Cost of Sales
-1,844,260 GBP2023-01-01 ~ 2023-12-31
-4,079,684 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-15,251,098 GBP2023-01-01 ~ 2023-12-31
-10,945,480 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,538,203 GBP2023-01-01 ~ 2023-12-31
2,053,061 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-30,514,410 GBP2023-01-01 ~ 2023-12-31
-30,454,472 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-103,046,890 GBP2023-01-01 ~ 2023-12-31
23,009,366 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
14,534,842 GBP2023-01-01 ~ 2023-12-31
14,832,800 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-88,512,048 GBP2023-01-01 ~ 2023-12-31
37,842,166 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
655,398 GBP2023-12-31
797,036 GBP2022-12-31
Property, Plant & Equipment
18,773,280 GBP2023-12-31
25,044,491 GBP2022-12-31
Investment Property
582,600,000 GBP2023-12-31
660,000,000 GBP2022-12-31
Fixed Assets
602,028,678 GBP2023-12-31
685,841,527 GBP2022-12-31
Debtors
131,690,621 GBP2023-12-31
121,177,996 GBP2022-12-31
Cash at bank and in hand
1,760,938 GBP2023-12-31
13,696,300 GBP2022-12-31
Current Assets
133,451,559 GBP2023-12-31
134,874,296 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-22,472,237 GBP2022-12-31
Net Current Assets/Liabilities
96,390,742 GBP2023-12-31
112,402,059 GBP2022-12-31
Total Assets Less Current Liabilities
698,419,420 GBP2023-12-31
798,243,586 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-435,587,880 GBP2022-12-31
Net Assets/Liabilities
194,730,343 GBP2023-12-31
283,242,391 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2021-12-31
Retained earnings (accumulated losses)
194,730,341 GBP2023-12-31
283,242,389 GBP2022-12-31
245,400,223 GBP2021-12-31
Equity
194,730,343 GBP2023-12-31
283,242,391 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-88,512,048 GBP2023-01-01 ~ 2023-12-31
37,842,166 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
21,500 GBP2023-01-01 ~ 2023-12-31
18,540 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Wages/Salaries
54,906 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
500 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
62,646 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,738,430 GBP2023-01-01 ~ 2023-12-31
8,422,319 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
711,306 GBP2023-12-31
716,351 GBP2022-12-31
Intangible Assets - Gross Cost
940,929 GBP2023-12-31
940,306 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
285,531 GBP2023-12-31
143,270 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
142,261 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
655,398 GBP2023-12-31
797,036 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
37,759 GBP2022-12-31
Plant and equipment
31,182,244 GBP2023-12-31
31,104,360 GBP2022-12-31
Furniture and fittings
2,097,266 GBP2023-12-31
2,054,829 GBP2022-12-31
Computers
36,396 GBP2023-12-31
36,396 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
33,353,665 GBP2023-12-31
33,233,344 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,712 GBP2022-12-31
Plant and equipment
12,932,148 GBP2023-12-31
6,695,699 GBP2022-12-31
Furniture and fittings
1,610,621 GBP2023-12-31
1,462,220 GBP2022-12-31
Computers
35,602 GBP2023-12-31
29,222 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,580,385 GBP2023-12-31
8,188,853 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
302 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
6,236,449 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
148,401 GBP2023-01-01 ~ 2023-12-31
Computers
6,380 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,391,532 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
18,250,096 GBP2023-12-31
24,408,661 GBP2022-12-31
Furniture and fittings
486,645 GBP2023-12-31
592,609 GBP2022-12-31
Computers
794 GBP2023-12-31
7,174 GBP2022-12-31
Investment Property - Fair Value Model
582,600,000 GBP2023-12-31
660,000,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
979,808 GBP2023-12-31
719,946 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
74,107,804 GBP2023-12-31
56,573,889 GBP2022-12-31
Other Debtors
Current
10,432,131 GBP2023-12-31
11,513,424 GBP2022-12-31
Prepayments/Accrued Income
Current
7,109,602 GBP2023-12-31
1,729,351 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
131,690,621 GBP2023-12-31
Current, Amounts falling due within one year
121,177,996 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,584,581 GBP2023-12-31
2,233,764 GBP2022-12-31
Amounts owed to group undertakings
Current
17,973,924 GBP2023-12-31
7,415,714 GBP2022-12-31
Other Taxation & Social Security Payable
Current
23,082 GBP2023-12-31
1,166,670 GBP2022-12-31
Other Creditors
Current
14,642,412 GBP2023-12-31
5,025,750 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,836,818 GBP2023-12-31
6,630,339 GBP2022-12-31
Creditors
Current
37,060,817 GBP2023-12-31
22,472,237 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
438,810,604 GBP2023-12-31
435,587,880 GBP2022-12-31
Bank Borrowings
438,810,604 GBP2023-12-31
435,587,880 GBP2022-12-31
Total Borrowings
Non-current
438,810,604 GBP2023-12-31
435,587,880 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
387,773 GBP2023-12-31
387,723 GBP2022-12-31
Between two and five year
569,479 GBP2023-12-31
957,252 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
957,252 GBP2023-12-31
1,344,975 GBP2022-12-31