Cost of Sales
-1,826,673 GBP2024-01-01 ~ 2024-12-31
-1,844,260 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-15,367,070 GBP2024-01-01 ~ 2024-12-31
-15,251,098 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,887,990 GBP2024-01-01 ~ 2024-12-31
3,538,203 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-233,922,776 GBP2024-01-01 ~ 2024-12-31
-103,046,890 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-205,273,312 GBP2024-01-01 ~ 2024-12-31
-88,512,048 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
555,402 GBP2024-12-31
655,398 GBP2023-12-31
Property, Plant & Equipment
12,438,419 GBP2024-12-31
18,773,280 GBP2023-12-31
Investment Property
434,500,000 GBP2024-12-31
582,600,000 GBP2023-12-31
Fixed Assets
447,493,821 GBP2024-12-31
602,028,678 GBP2023-12-31
Debtors
30,462,893 GBP2024-12-31
131,690,621 GBP2023-12-31
Cash at bank and in hand
2,857,155 GBP2024-12-31
1,760,938 GBP2023-12-31
Current Assets
89,389,942 GBP2024-12-31
133,451,559 GBP2023-12-31
Net Current Assets/Liabilities
-421,807,781 GBP2024-12-31
96,390,742 GBP2023-12-31
Total Assets Less Current Liabilities
25,686,040 GBP2024-12-31
698,419,420 GBP2023-12-31
Creditors
Non-current
0 GBP2024-12-31
-438,810,604 GBP2023-12-31
Net Assets/Liabilities
-10,542,969 GBP2024-12-31
194,730,343 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
-10,542,971 GBP2024-12-31
194,730,341 GBP2023-12-31
283,242,389 GBP2022-12-31
Equity
-10,542,969 GBP2024-12-31
194,730,343 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-205,273,312 GBP2024-01-01 ~ 2024-12-31
-88,512,048 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
30,000 GBP2024-01-01 ~ 2024-12-31
21,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Wages/Salaries
350,129 GBP2024-01-01 ~ 2024-12-31
54,906 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,966 GBP2024-01-01 ~ 2024-12-31
500 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
406,670 GBP2024-01-01 ~ 2024-12-31
62,646 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
28,312 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-29,304,357 GBP2024-01-01 ~ 2024-12-31
-15,738,430 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
711,306 GBP2024-12-31
711,306 GBP2023-12-31
Intangible Assets - Gross Cost
1,013,743 GBP2024-12-31
940,929 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
458,341 GBP2024-12-31
285,531 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
172,810 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
555,402 GBP2024-12-31
655,398 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
31,249,817 GBP2024-12-31
31,182,244 GBP2023-12-31
Furniture and fittings
2,074,681 GBP2024-12-31
2,097,266 GBP2023-12-31
Computers
36,396 GBP2024-12-31
36,396 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
33,398,653 GBP2024-12-31
33,353,665 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-22,585 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-22,585 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
37,759 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,182,111 GBP2024-12-31
12,932,148 GBP2023-12-31
Furniture and fittings
1,739,411 GBP2024-12-31
1,610,621 GBP2023-12-31
Computers
36,396 GBP2024-12-31
35,602 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,960,234 GBP2024-12-31
14,580,385 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,249,963 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
128,790 GBP2024-01-01 ~ 2024-12-31
Computers
794 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,379,849 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,316 GBP2024-12-31
Property, Plant & Equipment
Land and buildings
35,443 GBP2024-12-31
35,745 GBP2023-12-31
Plant and equipment
12,067,706 GBP2024-12-31
18,250,096 GBP2023-12-31
Furniture and fittings
335,270 GBP2024-12-31
486,645 GBP2023-12-31
Computers
0 GBP2024-12-31
794 GBP2023-12-31
Investment Property - Fair Value Model
434,500,000 GBP2024-12-31
582,600,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,178,940 GBP2024-12-31
979,808 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,882,721 GBP2024-12-31
74,107,804 GBP2023-12-31
Other Debtors
Current
10,826,979 GBP2024-12-31
10,432,131 GBP2023-12-31
Prepayments/Accrued Income
Current
1,725,343 GBP2024-12-31
7,109,602 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
442,042,158 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,238,888 GBP2024-12-31
1,584,581 GBP2023-12-31
Amounts owed to group undertakings
Current
17,459,304 GBP2024-12-31
17,973,924 GBP2023-12-31
Other Taxation & Social Security Payable
Current
664,104 GBP2024-12-31
23,082 GBP2023-12-31
Other Creditors
Current
47,141,206 GBP2024-12-31
14,642,412 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,652,063 GBP2024-12-31
2,836,818 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
438,810,604 GBP2023-12-31
Bank Borrowings
442,042,158 GBP2024-12-31
438,810,604 GBP2023-12-31
Total Borrowings
Current
442,042,158 GBP2024-12-31
0 GBP2023-12-31
Non-current
0 GBP2024-12-31
438,810,604 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
387,773 GBP2024-12-31
387,773 GBP2023-12-31
Between two and five year
181,706 GBP2024-12-31
569,479 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
569,479 GBP2024-12-31
957,252 GBP2023-12-31