Average Number of Employees
92023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,129,877 GBP2023-12-31
1,439,293 GBP2022-12-31
Fixed Assets - Investments
190,274 GBP2023-12-31
190,274 GBP2022-12-31
Fixed Assets
1,320,151 GBP2023-12-31
1,629,567 GBP2022-12-31
Total Inventories
483,575 GBP2023-12-31
642,340 GBP2022-12-31
Debtors
Current
886,433 GBP2023-12-31
490,816 GBP2022-12-31
Cash at bank and in hand
83,465 GBP2023-12-31
92,319 GBP2022-12-31
Current Assets
1,453,473 GBP2023-12-31
1,225,475 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,790,260 GBP2023-12-31
-8,975,944 GBP2022-12-31
Net Current Assets/Liabilities
-8,336,787 GBP2023-12-31
-7,750,469 GBP2022-12-31
Total Assets Less Current Liabilities
-7,016,636 GBP2023-12-31
-6,120,902 GBP2022-12-31
Net Assets/Liabilities
-7,016,636 GBP2023-12-31
-6,120,902 GBP2022-12-31
Equity
Called up share capital
1,118,000 GBP2023-12-31
1,118,000 GBP2022-12-31
Share premium
499,300 GBP2023-12-31
499,300 GBP2022-12-31
Retained earnings (accumulated losses)
-8,633,936 GBP2023-12-31
-7,738,202 GBP2022-12-31
Equity
-7,016,636 GBP2023-12-31
-6,120,902 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,591,222 GBP2023-12-31
1,580,176 GBP2022-12-31
Furniture and fittings
168,659 GBP2023-12-31
168,659 GBP2022-12-31
Other
40,000 GBP2023-12-31
417,195 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,654,482 GBP2023-12-31
2,999,341 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-13,700 GBP2023-01-01 ~ 2023-12-31
Other
-417,195 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-430,895 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,217,886 GBP2022-12-31
Furniture and fittings
143,301 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,560,049 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
93,356 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
6,339 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
214,766 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,636 GBP2023-01-01 ~ 2023-12-31
Other
-239,574 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-250,210 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,300,606 GBP2023-12-31
Furniture and fittings
149,640 GBP2023-12-31
Other
4,222 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,524,605 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
290,616 GBP2023-12-31
362,291 GBP2022-12-31
Furniture and fittings
19,019 GBP2023-12-31
25,358 GBP2022-12-31
Other
35,778 GBP2023-12-31
259,401 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
434,850 GBP2023-12-31
45,551 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
265,995 GBP2023-12-31
265,995 GBP2022-12-31
Other Debtors
Current
159,929 GBP2023-12-31
147,805 GBP2022-12-31
Prepayments/Accrued Income
Current
25,659 GBP2023-12-31
31,465 GBP2022-12-31
Trade Creditors/Trade Payables
Current
131,386 GBP2023-12-31
151,408 GBP2022-12-31
Taxation/Social Security Payable
Current
12,549 GBP2023-12-31
Other Creditors
Current
9,602,287 GBP2023-12-31
8,814,498 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
7,777 GBP2023-12-31
10,038 GBP2022-12-31
Creditors
Current
9,790,260 GBP2023-12-31
8,975,944 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,108,000 shares2023-12-31
1,108,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31