45400 - Sale, Maintenance And Repair Of Motorcycles And Related Parts And Accessories
Average Number of Employees
382024-01-01 ~ 2024-12-31
382023-01-01 ~ 2023-12-31
Turnover/Revenue
12,923,496 GBP2024-01-01 ~ 2024-12-31
17,917,162 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-8,606,406 GBP2024-01-01 ~ 2024-12-31
-11,555,998 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,317,090 GBP2024-01-01 ~ 2024-12-31
6,361,164 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,175,158 GBP2024-01-01 ~ 2024-12-31
-3,182,747 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,141,932 GBP2024-01-01 ~ 2024-12-31
3,178,417 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
259,857 GBP2024-01-01 ~ 2024-12-31
101,296 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,401,789 GBP2024-01-01 ~ 2024-12-31
3,279,713 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,275,604 GBP2024-01-01 ~ 2024-12-31
2,515,354 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
201,272 GBP2024-12-31
265,067 GBP2023-12-31
Total Inventories
7,512,225 GBP2024-12-31
5,911,277 GBP2023-12-31
Debtors
3,812,416 GBP2024-12-31
5,318,462 GBP2023-12-31
Cash at bank and in hand
7,405,017 GBP2024-12-31
6,742,809 GBP2023-12-31
Current Assets
18,729,658 GBP2024-12-31
17,972,548 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-326,668 GBP2024-12-31
-897,027 GBP2023-12-31
Net Current Assets/Liabilities
18,402,990 GBP2024-12-31
17,075,521 GBP2023-12-31
Total Assets Less Current Liabilities
18,604,262 GBP2024-12-31
17,340,588 GBP2023-12-31
Net Assets/Liabilities
18,507,078 GBP2024-12-31
17,231,474 GBP2023-12-31
Equity
Called up share capital
80,000 GBP2024-12-31
80,000 GBP2023-12-31
80,000 GBP2023-01-01
Share premium
4,001,500 GBP2024-12-31
4,001,500 GBP2023-12-31
4,001,500 GBP2023-01-01
Other miscellaneous reserve
23,500 GBP2024-12-31
23,500 GBP2023-12-31
23,500 GBP2023-01-01
Retained earnings (accumulated losses)
14,402,078 GBP2024-12-31
13,126,474 GBP2023-12-31
15,870,677 GBP2023-01-01
Equity
18,507,078 GBP2024-12-31
17,231,474 GBP2023-12-31
19,975,677 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,275,604 GBP2024-01-01 ~ 2024-12-31
2,515,354 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,275,604 GBP2024-01-01 ~ 2024-12-31
2,515,354 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,275,604 GBP2024-01-01 ~ 2024-12-31
2,515,354 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,259,557 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-5,259,557 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-5,259,557 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-5,259,557 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,400 GBP2024-01-01 ~ 2024-12-31
21,750 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,374,108 GBP2024-01-01 ~ 2024-12-31
1,350,185 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
148,356 GBP2024-01-01 ~ 2024-12-31
133,877 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,623,726 GBP2024-01-01 ~ 2024-12-31
1,566,675 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
293,656 GBP2024-01-01 ~ 2024-12-31
340,285 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,838 GBP2024-01-01 ~ 2024-12-31
-22,153 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
350,447 GBP2024-01-01 ~ 2024-12-31
771,406 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
5,259,557 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
278,384 GBP2024-12-31
304,990 GBP2023-12-31
Motor vehicles
349,984 GBP2024-12-31
335,821 GBP2023-12-31
Furniture and fittings
198,307 GBP2024-12-31
425,241 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
870,858 GBP2024-12-31
1,109,635 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-40,418 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-30,039 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-233,197 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-303,654 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
217,787 GBP2023-12-31
Motor vehicles
195,089 GBP2023-12-31
Furniture and fittings
396,650 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
844,568 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
35,538 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
77,019 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
125,849 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-40,418 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-30,039 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-230,374 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-300,831 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
212,907 GBP2024-12-31
Motor vehicles
242,069 GBP2024-12-31
Furniture and fittings
177,307 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
669,586 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
65,477 GBP2024-12-31
87,203 GBP2023-12-31
Motor vehicles
107,915 GBP2024-12-31
140,732 GBP2023-12-31
Furniture and fittings
21,000 GBP2024-12-31
28,591 GBP2023-12-31
Land and buildings
6,880 GBP2024-12-31
8,541 GBP2023-12-31
Raw materials and consumables
7,512,225 GBP2024-12-31
5,911,277 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,005,543 GBP2024-12-31
3,783,763 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,347 GBP2024-12-31
Other Debtors
Current
1,735,575 GBP2024-12-31
1,488,567 GBP2023-12-31
Prepayments/Accrued Income
Current
65,951 GBP2024-12-31
46,132 GBP2023-12-31
Debtors
Current
3,812,416 GBP2024-12-31
5,318,462 GBP2023-12-31
Cash and Cash Equivalents
7,405,017 GBP2024-12-31
6,742,809 GBP2023-12-31
Trade Creditors/Trade Payables
Current
75,955 GBP2024-12-31
259,600 GBP2023-12-31
Corporation Tax Payable
Current
423,950 GBP2023-12-31
Taxation/Social Security Payable
Current
72,795 GBP2024-12-31
91,066 GBP2023-12-31
Other Creditors
Current
10,963 GBP2024-12-31
8,452 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
166,955 GBP2024-12-31
113,959 GBP2023-12-31
Creditors
Current
326,668 GBP2024-12-31
897,027 GBP2023-12-31
Net Deferred Tax Liability/Asset
-41,210 GBP2024-12-31
-55,048 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
13,838 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-41,210 GBP2024-12-31
-55,048 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80,000 shares2024-12-31
80,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
169,167 GBP2024-12-31
169,167 GBP2023-12-31