Par Value of Share
Class 1 ordinary share
02022-08-01 ~ 2023-07-31
Intangible Assets
291,306 GBP2023-07-31
330,855 GBP2022-07-31
Property, Plant & Equipment
3,809,483 GBP2023-07-31
6,845,919 GBP2022-07-31
Fixed Assets - Investments
1,155,755 GBP2023-07-31
1,155,755 GBP2022-07-31
Fixed Assets
5,256,544 GBP2023-07-31
8,332,529 GBP2022-07-31
Total Inventories
10,006,044 GBP2023-07-31
12,659,389 GBP2022-07-31
Debtors
14,326,323 GBP2023-07-31
13,198,005 GBP2022-07-31
Cash at bank and in hand
384,473 GBP2023-07-31
412,038 GBP2022-07-31
Current Assets
24,716,840 GBP2023-07-31
26,269,432 GBP2022-07-31
Net Current Assets/Liabilities
15,296,258 GBP2023-07-31
12,382,477 GBP2022-07-31
Total Assets Less Current Liabilities
20,552,802 GBP2023-07-31
20,715,006 GBP2022-07-31
Creditors
Non-current
-1,869,929 GBP2023-07-31
-3,177,424 GBP2022-07-31
Net Assets/Liabilities
18,601,236 GBP2023-07-31
17,474,908 GBP2022-07-31
Equity
Called up share capital
1 GBP2023-07-31
1 GBP2022-07-31
1 GBP2021-07-31
Capital redemption reserve
1 GBP2023-07-31
1 GBP2022-07-31
1 GBP2021-07-31
Retained earnings (accumulated losses)
18,601,234 GBP2023-07-31
17,474,906 GBP2022-07-31
16,765,076 GBP2021-07-31
Equity
18,601,236 GBP2023-07-31
17,474,908 GBP2022-07-31
16,765,078 GBP2021-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,126,328 GBP2022-08-01 ~ 2023-07-31
709,830 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
1,126,328 GBP2022-08-01 ~ 2023-07-31
709,830 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
472022-08-01 ~ 2023-07-31
442021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
727,159 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
435,853 GBP2023-07-31
396,304 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
39,549 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
291,306 GBP2023-07-31
330,855 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,868,452 GBP2023-07-31
5,997,902 GBP2022-07-31
Improvements to leasehold property
614,461 GBP2023-07-31
569,836 GBP2022-07-31
Property, Plant & Equipment - Disposals
Land and buildings
-3,129,450 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
88,224 GBP2023-07-31
73,225 GBP2022-07-31
Improvements to leasehold property
502,912 GBP2023-07-31
474,200 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
14,999 GBP2022-08-01 ~ 2023-07-31
Improvements to leasehold property
28,712 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
2,780,228 GBP2023-07-31
5,924,677 GBP2022-07-31
Improvements to leasehold property
111,549 GBP2023-07-31
95,636 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,380,155 GBP2023-07-31
1,354,717 GBP2022-07-31
Motor vehicles
172,216 GBP2023-07-31
57,830 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
5,610,284 GBP2023-07-31
8,555,285 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-37,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-3,166,450 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,179,389 GBP2023-07-31
1,125,694 GBP2022-07-31
Motor vehicles
30,276 GBP2023-07-31
36,247 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,800,801 GBP2023-07-31
1,709,366 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
53,695 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
17,154 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,560 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-23,125 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-23,125 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Furniture and fittings
200,766 GBP2023-07-31
229,023 GBP2022-07-31
Motor vehicles
141,940 GBP2023-07-31
21,583 GBP2022-07-31
Investments in Group Undertakings
Cost valuation
1,155,755 GBP2022-07-31
Investments in Group Undertakings
1,155,755 GBP2023-07-31
1,155,755 GBP2022-07-31
Merchandise
10,006,044 GBP2023-07-31
12,659,389 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
6,297,933 GBP2023-07-31
5,512,682 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
963,156 GBP2023-07-31
1,336,966 GBP2022-07-31
Other Debtors
Current
6,813,992 GBP2023-07-31
6,136,139 GBP2022-07-31
Prepayments/Accrued Income
Current
251,242 GBP2023-07-31
212,218 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
14,326,323 GBP2023-07-31
13,198,005 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
5,350,350 GBP2023-07-31
7,415,759 GBP2022-07-31
Trade Creditors/Trade Payables
Current
1,957,431 GBP2023-07-31
3,878,936 GBP2022-07-31
Corporation Tax Payable
Current
124,077 GBP2023-07-31
692,864 GBP2022-07-31
Other Taxation & Social Security Payable
Current
47,243 GBP2022-07-31
Other Creditors
Current
1,143,575 GBP2023-07-31
1,138,786 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
261,141 GBP2023-07-31
304,551 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
1,869,929 GBP2023-07-31
3,177,424 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
118,419 GBP2023-07-31
209,826 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
5,350,350 GBP2023-07-31
7,415,759 GBP2022-07-31
Bank Borrowings
Non-current, Between one and two years
122,320 GBP2023-07-31
216,852 GBP2022-07-31
Non-current, Between two and five year
391,788 GBP2023-07-31
696,100 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,000 GBP2023-07-31
88,000 GBP2022-07-31
Between one and five year
80,000 GBP2022-07-31
All periods
80,000 GBP2023-07-31
168,000 GBP2022-07-31
Bank Overdrafts
Secured
5,231,931 GBP2023-07-31
7,205,933 GBP2022-07-31
Bank Borrowings
Secured
1,988,348 GBP2023-07-31
3,387,250 GBP2022-07-31
Total Borrowings
Secured
7,220,279 GBP2023-07-31
10,593,183 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
81,637 GBP2023-07-31
62,674 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-07-31