Par Value of Share
Class 1 ordinary share
12021-04-01 ~ 2022-03-31
Property, Plant & Equipment
349,024 GBP2022-03-31
352,139 GBP2021-03-31
Total Inventories
46,000 GBP2022-03-31
46,000 GBP2021-03-31
Debtors
378,816 GBP2022-03-31
353,932 GBP2021-03-31
Cash at bank and in hand
172 GBP2022-03-31
171 GBP2021-03-31
Current Assets
424,988 GBP2022-03-31
400,103 GBP2021-03-31
Net Current Assets/Liabilities
-53,999 GBP2022-03-31
-85,263 GBP2021-03-31
Total Assets Less Current Liabilities
295,025 GBP2022-03-31
266,876 GBP2021-03-31
Net Assets/Liabilities
146,825 GBP2022-03-31
71,876 GBP2021-03-31
Equity
Called up share capital
400 GBP2022-03-31
400 GBP2021-03-31
Revaluation reserve
278,574 GBP2022-03-31
278,574 GBP2021-03-31
Retained earnings (accumulated losses)
-132,149 GBP2022-03-31
-207,098 GBP2021-03-31
Equity
146,825 GBP2022-03-31
71,876 GBP2021-03-31
Average Number of Employees
152021-04-01 ~ 2022-03-31
152020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
340,000 GBP2021-03-31
Plant and equipment
42,294 GBP2021-03-31
Motor vehicles
24,110 GBP2021-03-31
Computers
6,910 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
413,314 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
40,254 GBP2022-03-31
39,894 GBP2021-03-31
Motor vehicles
17,912 GBP2022-03-31
15,846 GBP2021-03-31
Computers
6,124 GBP2022-03-31
5,435 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,290 GBP2022-03-31
61,175 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
360 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
2,066 GBP2021-04-01 ~ 2022-03-31
Computers
689 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,115 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings
340,000 GBP2022-03-31
340,000 GBP2021-03-31
Plant and equipment
2,040 GBP2022-03-31
2,400 GBP2021-03-31
Motor vehicles
6,198 GBP2022-03-31
8,264 GBP2021-03-31
Computers
786 GBP2022-03-31
1,475 GBP2021-03-31
Under hire purchased contracts or finance leases, Motor vehicles
8,264 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
244,034 GBP2022-03-31
227,835 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
90,853 GBP2022-03-31
70,798 GBP2021-03-31
Other Debtors
Current
14,867 GBP2021-03-31
Amount of value-added tax that is recoverable
Current
17,570 GBP2022-03-31
14,897 GBP2021-03-31
Prepayments/Accrued Income
Current
26,359 GBP2022-03-31
25,535 GBP2021-03-31
Debtors
Amounts falling due within one year, Current
378,816 GBP2022-03-31
Current, Amounts falling due within one year
353,932 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
87,630 GBP2022-03-31
130,644 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
1,352 GBP2021-03-31
Trade Creditors/Trade Payables
Current
367,457 GBP2022-03-31
338,692 GBP2021-03-31
Other Taxation & Social Security Payable
Current
13,497 GBP2022-03-31
6,417 GBP2021-03-31
Other Creditors
Current
905 GBP2022-03-31
385 GBP2021-03-31
Accrued Liabilities
Current
2,245 GBP2022-03-31
2,515 GBP2021-03-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
46,800 GBP2022-03-31
Between one and two years, Non-current
46,800 GBP2021-03-31
Between two and five year, Non-current
101,400 GBP2022-03-31
148,200 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2022-03-31