Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
19,871,419 GBP2023-05-01 ~ 2024-04-30
15,210,743 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
16,263,298 GBP2023-05-01 ~ 2024-04-30
12,745,388 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,608,121 GBP2023-05-01 ~ 2024-04-30
2,465,355 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,178,135 GBP2023-05-01 ~ 2024-04-30
1,313,727 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,436,413 GBP2023-05-01 ~ 2024-04-30
1,159,267 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
8,261 GBP2023-05-01 ~ 2024-04-30
4,689 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
35,768 GBP2023-05-01 ~ 2024-04-30
44,689 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,408,906 GBP2023-05-01 ~ 2024-04-30
1,119,267 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
361,446 GBP2023-05-01 ~ 2024-04-30
92,089 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,047,460 GBP2023-05-01 ~ 2024-04-30
1,027,178 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,047,460 GBP2023-05-01 ~ 2024-04-30
1,027,178 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,821,986 GBP2024-04-30
1,187,022 GBP2023-04-30
Fixed Assets
1,821,986 GBP2024-04-30
1,187,022 GBP2023-04-30
Total Inventories
17,194 GBP2024-04-30
10,388 GBP2023-04-30
Debtors
4,668,162 GBP2024-04-30
2,868,460 GBP2023-04-30
Cash at bank and in hand
809,219 GBP2024-04-30
1,497,072 GBP2023-04-30
Current Assets
5,494,575 GBP2024-04-30
4,375,920 GBP2023-04-30
Creditors
Current
3,222,366 GBP2024-04-30
1,863,484 GBP2023-04-30
Net Current Assets/Liabilities
2,272,209 GBP2024-04-30
2,512,436 GBP2023-04-30
Total Assets Less Current Liabilities
4,094,195 GBP2024-04-30
3,699,458 GBP2023-04-30
Net Assets/Liabilities
3,422,063 GBP2024-04-30
3,124,603 GBP2023-04-30
Equity
Called up share capital
100,000 GBP2024-04-30
100,000 GBP2023-04-30
100,000 GBP2022-04-30
Retained earnings (accumulated losses)
3,322,063 GBP2024-04-30
3,024,603 GBP2023-04-30
1,997,425 GBP2022-04-30
Equity
3,422,063 GBP2024-04-30
3,124,603 GBP2023-04-30
2,097,425 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,047,460 GBP2023-05-01 ~ 2024-04-30
1,027,178 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-750,000 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
2,731,552 GBP2023-05-01 ~ 2024-04-30
2,028,837 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
319,382 GBP2023-05-01 ~ 2024-04-30
239,815 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,616 GBP2023-05-01 ~ 2024-04-30
33,126 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,101,550 GBP2023-05-01 ~ 2024-04-30
2,301,778 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
502023-05-01 ~ 2024-04-30
412022-05-01 ~ 2023-04-30
Director Remuneration
126,687 GBP2023-05-01 ~ 2024-04-30
31,481 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
235,042 GBP2023-05-01 ~ 2024-04-30
140,871 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
15,900 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
225,509 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
352,227 GBP2023-05-01 ~ 2024-04-30
218,257 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
500,454 GBP2024-04-30
242,290 GBP2023-04-30
Plant and equipment
1,684,482 GBP2024-04-30
1,421,940 GBP2023-04-30
Furniture and fittings
514,390 GBP2024-04-30
297,851 GBP2023-04-30
Motor vehicles
516,564 GBP2024-04-30
322,817 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
3,215,890 GBP2024-04-30
2,284,898 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
120,163 GBP2024-04-30
56,330 GBP2023-04-30
Plant and equipment
894,791 GBP2024-04-30
745,464 GBP2023-04-30
Furniture and fittings
190,556 GBP2024-04-30
150,516 GBP2023-04-30
Motor vehicles
188,394 GBP2024-04-30
145,566 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,393,904 GBP2024-04-30
1,097,876 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
63,833 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
149,327 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
40,040 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
42,828 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
296,028 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
380,291 GBP2024-04-30
185,960 GBP2023-04-30
Plant and equipment
789,691 GBP2024-04-30
676,476 GBP2023-04-30
Furniture and fittings
323,834 GBP2024-04-30
147,335 GBP2023-04-30
Motor vehicles
328,170 GBP2024-04-30
177,251 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
265,501 GBP2024-04-30
265,501 GBP2023-04-30
Under hire purchased contracts or finance leases, Motor vehicles
311,982 GBP2024-04-30
168,367 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
160,970 GBP2024-04-30
132,461 GBP2023-04-30
Under hire purchased contracts or finance leases, Motor vehicles
48,400 GBP2024-04-30
15,923 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
28,509 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
32,477 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
60,986 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
104,531 GBP2024-04-30
Under hire purchased contracts or finance leases, Motor vehicles
263,582 GBP2024-04-30
Under hire purchased contracts or finance leases
368,113 GBP2024-04-30
285,484 GBP2023-04-30
Plant and equipment, Under hire purchased contracts or finance leases
133,040 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
152,444 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
21,393 GBP2023-04-30
Merchandise
17,194 GBP2024-04-30
10,388 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
3,212,372 GBP2024-04-30
1,949,044 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
542,971 GBP2024-04-30
379,645 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
190,317 GBP2024-04-30
Prepayments/Accrued Income
Current
722,502 GBP2024-04-30
539,771 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
4,668,162 GBP2024-04-30
2,868,460 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
154,916 GBP2024-04-30
123,307 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
105,592 GBP2024-04-30
77,841 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,695,121 GBP2024-04-30
1,109,639 GBP2023-04-30
Corporation Tax Payable
Current
225,509 GBP2024-04-30
Other Taxation & Social Security Payable
Current
107,353 GBP2024-04-30
68,726 GBP2023-04-30
Other Creditors
Current
10,929 GBP2024-04-30
7,623 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
517,711 GBP2024-04-30
264,737 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
59,634 GBP2024-04-30
214,550 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
212,854 GBP2024-04-30
96,597 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
154,916 GBP2024-04-30
123,307 GBP2023-04-30
Non-current, Between one and two years
59,634 GBP2024-04-30
132,125 GBP2023-04-30
Between two and five year, Non-current
82,425 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
212,854 GBP2024-04-30
hire purchase agreements
318,446 GBP2024-04-30
174,438 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
205,000 GBP2024-04-30
70,000 GBP2023-04-30
Between one and five year
685,000 GBP2024-04-30
All periods
890,000 GBP2024-04-30
70,000 GBP2023-04-30
Bank Borrowings
Secured
214,550 GBP2024-04-30
337,857 GBP2023-04-30
Total Borrowings
Secured
532,996 GBP2024-04-30
512,295 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
399,644 GBP2024-04-30
263,708 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-04-30