43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
12,536,626 GBP2023-11-01 ~ 2024-10-31
12,665,020 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
6,720,565 GBP2023-11-01 ~ 2024-10-31
6,690,833 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
5,816,061 GBP2023-11-01 ~ 2024-10-31
5,974,187 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
4,056,910 GBP2023-11-01 ~ 2024-10-31
3,455,503 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,772,569 GBP2023-11-01 ~ 2024-10-31
2,530,838 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
16,907 GBP2023-11-01 ~ 2024-10-31
4,310 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
88,314 GBP2023-11-01 ~ 2024-10-31
79,483 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,701,162 GBP2023-11-01 ~ 2024-10-31
2,455,665 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
196,545 GBP2023-11-01 ~ 2024-10-31
573,175 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,504,617 GBP2023-11-01 ~ 2024-10-31
1,882,490 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
1,504,617 GBP2023-11-01 ~ 2024-10-31
1,882,490 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
2,475,248 GBP2024-10-31
1,978,025 GBP2023-10-31
Total Inventories
1,119,714 GBP2024-10-31
1,151,950 GBP2023-10-31
Debtors
Current
4,149,633 GBP2024-10-31
2,941,425 GBP2023-10-31
Non-current
1,917,373 GBP2024-10-31
1,994,808 GBP2023-10-31
Cash at bank and in hand
391,830 GBP2024-10-31
908,374 GBP2023-10-31
Current Assets
7,578,550 GBP2024-10-31
6,996,557 GBP2023-10-31
Creditors
Current
2,975,302 GBP2024-10-31
2,774,486 GBP2023-10-31
Net Current Assets/Liabilities
4,603,248 GBP2024-10-31
4,222,071 GBP2023-10-31
Total Assets Less Current Liabilities
7,078,496 GBP2024-10-31
6,200,096 GBP2023-10-31
Net Assets/Liabilities
5,829,678 GBP2024-10-31
4,783,061 GBP2023-10-31
Equity
Called up share capital
10,000 GBP2024-10-31
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Revaluation reserve
231,489 GBP2024-10-31
237,135 GBP2023-10-31
282,303 GBP2022-10-31
Retained earnings (accumulated losses)
5,588,189 GBP2024-10-31
4,535,926 GBP2023-10-31
4,062,268 GBP2022-10-31
Equity
5,829,678 GBP2024-10-31
4,783,061 GBP2023-10-31
4,354,571 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-458,000 GBP2023-11-01 ~ 2024-10-31
-1,454,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-458,000 GBP2023-11-01 ~ 2024-10-31
-1,454,000 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,510,263 GBP2023-11-01 ~ 2024-10-31
1,927,658 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
2,337,134 GBP2023-11-01 ~ 2024-10-31
2,067,505 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
230,334 GBP2023-11-01 ~ 2024-10-31
204,459 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,816 GBP2023-11-01 ~ 2024-10-31
42,537 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,657,284 GBP2023-11-01 ~ 2024-10-31
2,314,501 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
722023-11-01 ~ 2024-10-31
682022-11-01 ~ 2023-10-31
Director Remuneration
174,152 GBP2023-11-01 ~ 2024-10-31
174,356 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
109,106 GBP2023-11-01 ~ 2024-10-31
107,723 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
34,354 GBP2023-11-01 ~ 2024-10-31
24,400 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
427,137 GBP2023-11-01 ~ 2024-10-31
617,439 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
425,291 GBP2023-11-01 ~ 2024-10-31
552,967 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,838,384 GBP2024-10-31
1,800,409 GBP2023-10-31
Furniture and fittings
213,658 GBP2024-10-31
184,602 GBP2023-10-31
Motor vehicles
591,462 GBP2024-10-31
514,769 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
4,076,314 GBP2024-10-31
3,349,780 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-5,850 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-161,236 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-167,086 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,110,587 GBP2024-10-31
943,004 GBP2023-10-31
Furniture and fittings
120,641 GBP2024-10-31
91,946 GBP2023-10-31
Motor vehicles
215,867 GBP2024-10-31
200,805 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,601,066 GBP2024-10-31
1,371,755 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
173,277 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
28,695 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
98,432 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
318,375 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,694 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-83,370 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-89,064 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
727,797 GBP2024-10-31
857,405 GBP2023-10-31
Furniture and fittings
93,017 GBP2024-10-31
92,656 GBP2023-10-31
Motor vehicles
375,595 GBP2024-10-31
313,964 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
905,200 GBP2024-10-31
964,700 GBP2023-10-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
189,929 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
413,394 GBP2024-10-31
326,790 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
126,424 GBP2023-11-01 ~ 2024-10-31
Under hire purchased contracts or finance leases, Motor vehicles
82,845 GBP2023-11-01 ~ 2024-10-31
Under hire purchased contracts or finance leases
209,269 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
491,806 GBP2024-10-31
637,910 GBP2023-10-31
Motor vehicles, Under hire purchased contracts or finance leases
302,923 GBP2024-10-31
258,976 GBP2023-10-31
Under hire purchased contracts or finance leases
794,729 GBP2024-10-31
896,886 GBP2023-10-31
Merchandise
81,591 GBP2024-10-31
169,775 GBP2023-10-31
Raw Materials
984,728 GBP2024-10-31
928,891 GBP2023-10-31
Value of work in progress
53,395 GBP2024-10-31
53,284 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
3,102,152 GBP2024-10-31
2,507,692 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
3,402 GBP2024-10-31
33 GBP2023-10-31
Prepayments
Current
152,410 GBP2024-10-31
109,176 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
4,149,633 GBP2024-10-31
2,941,425 GBP2023-10-31
Debtors
6,067,006 GBP2024-10-31
4,936,233 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
30,620 GBP2024-10-31
27,221 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
201,508 GBP2024-10-31
207,995 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,709,790 GBP2024-10-31
1,221,121 GBP2023-10-31
Corporation Tax Payable
Current
448,482 GBP2024-10-31
643,787 GBP2023-10-31
Other Taxation & Social Security Payable
Current
48,034 GBP2024-10-31
51,556 GBP2023-10-31
Other Creditors
Current
325 GBP2024-10-31
Accrued Liabilities
Current
105,943 GBP2024-10-31
269,232 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
434,068 GBP2024-10-31
464,631 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
492,969 GBP2024-10-31
586,448 GBP2023-10-31
Between one and five year, hire purchase agreements
486,012 GBP2023-10-31
hire purchase agreements
694,477 GBP2024-10-31
794,443 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
142,317 GBP2024-10-31
130,527 GBP2023-10-31
Between one and five year
352,915 GBP2024-10-31
428,207 GBP2023-10-31
More than five year
331,940 GBP2024-10-31
6,250 GBP2023-10-31
All periods
827,172 GBP2024-10-31
564,984 GBP2023-10-31
Bank Borrowings
Secured
464,688 GBP2024-10-31
491,852 GBP2023-10-31
Total Borrowings
Secured
1,159,165 GBP2024-10-31
1,286,295 GBP2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
293,378 GBP2024-10-31
330,454 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
293,378 GBP2024-10-31
330,454 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,504,617 GBP2023-11-01 ~ 2024-10-31