Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12015-04-01 ~ 2016-03-31
Turnover/Revenue
7,075,611 GBP2015-04-01 ~ 2016-03-31
7,471,714 GBP2014-04-01 ~ 2015-03-31
Cost of Sales
5,676,305 GBP2015-04-01 ~ 2016-03-31
5,919,168 GBP2014-04-01 ~ 2015-03-31
Gross Profit/Loss
1,399,306 GBP2015-04-01 ~ 2016-03-31
1,552,546 GBP2014-04-01 ~ 2015-03-31
Administrative Expenses
352,379 GBP2015-04-01 ~ 2016-03-31
766,818 GBP2014-04-01 ~ 2015-03-31
Operating Profit/Loss
1,046,927 GBP2015-04-01 ~ 2016-03-31
785,728 GBP2014-04-01 ~ 2015-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,137 GBP2015-04-01 ~ 2016-03-31
6,804 GBP2014-04-01 ~ 2015-03-31
Interest Payable/Similar Charges (Finance Costs)
1,012 GBP2015-04-01 ~ 2016-03-31
196 GBP2014-04-01 ~ 2015-03-31
Profit/Loss on Ordinary Activities Before Tax
1,059,350 GBP2015-04-01 ~ 2016-03-31
794,969 GBP2014-04-01 ~ 2015-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
97,621 GBP2015-04-01 ~ 2016-03-31
151,738 GBP2014-04-01 ~ 2015-03-31
Profit/Loss
961,729 GBP2015-04-01 ~ 2016-03-31
643,231 GBP2014-04-01 ~ 2015-03-31
Comprehensive Income/Expense
961,729 GBP2015-04-01 ~ 2016-03-31
643,231 GBP2014-04-01 ~ 2015-03-31
Property, Plant & Equipment
70,197 GBP2016-03-31
1,346,921 GBP2015-03-31
Debtors
Current
4,172,503 GBP2016-03-31
1,206,064 GBP2015-03-31
Current assets - Investments
88,040 GBP2015-03-31
Cash at bank and in hand
1,681,758 GBP2016-03-31
2,983,658 GBP2015-03-31
Current Assets
5,854,261 GBP2016-03-31
4,277,762 GBP2015-03-31
Creditors
Current
1,027,233 GBP2016-03-31
1,156,687 GBP2015-03-31
Net Current Assets/Liabilities
4,827,028 GBP2016-03-31
3,121,075 GBP2015-03-31
Total Assets Less Current Liabilities
4,897,225 GBP2016-03-31
4,467,996 GBP2015-03-31
Net Assets/Liabilities
4,897,225 GBP2016-03-31
4,451,996 GBP2015-03-31
Equity
Called up share capital
250,000 GBP2016-03-31
250,000 GBP2015-03-31
250,000 GBP2014-03-31
Retained earnings (accumulated losses)
4,647,225 GBP2016-03-31
4,201,996 GBP2015-03-31
3,830,765 GBP2014-03-31
Equity
4,897,225 GBP2016-03-31
4,451,996 GBP2015-03-31
4,080,765 GBP2014-03-31
Dividends Paid
Retained earnings (accumulated losses)
-516,500 GBP2015-04-01 ~ 2016-03-31
-272,000 GBP2014-04-01 ~ 2015-03-31
Dividends Paid
-516,500 GBP2015-04-01 ~ 2016-03-31
-272,000 GBP2014-04-01 ~ 2015-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
961,729 GBP2015-04-01 ~ 2016-03-31
643,231 GBP2014-04-01 ~ 2015-03-31
Wages/Salaries
3,881,797 GBP2015-04-01 ~ 2016-03-31
3,781,263 GBP2014-04-01 ~ 2015-03-31
Social Security Costs
459,178 GBP2015-04-01 ~ 2016-03-31
429,968 GBP2014-04-01 ~ 2015-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
187,485 GBP2015-04-01 ~ 2016-03-31
162,685 GBP2014-04-01 ~ 2015-03-31
Staff Costs/Employee Benefits Expense
4,528,460 GBP2015-04-01 ~ 2016-03-31
4,373,916 GBP2014-04-01 ~ 2015-03-31
Average Number of Employees
782015-04-01 ~ 2016-03-31
822014-04-01 ~ 2015-03-31
Director Remuneration
88,866 GBP2015-04-01 ~ 2016-03-31
62,521 GBP2014-04-01 ~ 2015-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
84,106 GBP2015-04-01 ~ 2016-03-31
79,628 GBP2014-04-01 ~ 2015-03-31
Audit Fees/Expenses
5,600 GBP2015-04-01 ~ 2016-03-31
5,600 GBP2014-04-01 ~ 2015-03-31
Current Tax for the Period
150,000 GBP2015-04-01 ~ 2016-03-31
175,000 GBP2014-04-01 ~ 2015-03-31
Tax Expense/Credit at Applicable Tax Rate
211,870 GBP2015-04-01 ~ 2016-03-31
166,943 GBP2014-04-01 ~ 2015-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,343,107 GBP2015-03-31
Plant and equipment
267,979 GBP2016-03-31
243,988 GBP2015-03-31
Motor vehicles
32,995 GBP2016-03-31
325,048 GBP2015-03-31
Property, Plant & Equipment - Gross Cost
300,974 GBP2016-03-31
1,912,143 GBP2015-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-1,343,107 GBP2015-04-01 ~ 2016-03-31
Motor vehicles
-372,858 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment - Disposals
-1,715,965 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
121,224 GBP2015-03-31
Plant and equipment
222,528 GBP2016-03-31
182,613 GBP2015-03-31
Motor vehicles
8,249 GBP2016-03-31
261,385 GBP2015-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
230,777 GBP2016-03-31
565,222 GBP2015-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,500 GBP2015-04-01 ~ 2016-03-31
Plant and equipment
39,915 GBP2015-04-01 ~ 2016-03-31
Motor vehicles
36,691 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,106 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-128,724 GBP2015-04-01 ~ 2016-03-31
Motor vehicles
-289,827 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-418,551 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment
Plant and equipment
45,451 GBP2016-03-31
61,375 GBP2015-03-31
Motor vehicles
24,746 GBP2016-03-31
63,663 GBP2015-03-31
Land and buildings
1,221,883 GBP2015-03-31
Trade Debtors/Trade Receivables
Current
976,550 GBP2016-03-31
1,175,163 GBP2015-03-31
Other Debtors
Current
21,205 GBP2016-03-31
21,294 GBP2015-03-31
Prepayments/Accrued Income
Current
79,453 GBP2016-03-31
9,607 GBP2015-03-31
Debtors
Current, Amounts falling due within one year
4,172,503 GBP2016-03-31
1,206,064 GBP2015-03-31
Trade Creditors/Trade Payables
Current
81,428 GBP2016-03-31
129,383 GBP2015-03-31
Corporation Tax Payable
Current
150,833 GBP2016-03-31
163,434 GBP2015-03-31
Other Taxation & Social Security Payable
Current
110,486 GBP2016-03-31
135,067 GBP2015-03-31
Accrued Liabilities/Deferred Income
Current
330,148 GBP2016-03-31
396,547 GBP2015-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
16,000 GBP2015-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-1,700 GBP2016-03-31
16,000 GBP2015-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2016-03-31
Profit/Loss
Retained earnings (accumulated losses)
961,729 GBP2015-04-01 ~ 2016-03-31