Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Class 2 ordinary share
252024-05-01 ~ 2025-04-30
Turnover/Revenue
16,080,557 GBP2024-05-01 ~ 2025-04-30
15,859,600 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
8,322,297 GBP2024-05-01 ~ 2025-04-30
8,196,123 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
7,758,260 GBP2024-05-01 ~ 2025-04-30
7,663,477 GBP2023-05-01 ~ 2024-04-30
Distribution Costs
23,634 GBP2024-05-01 ~ 2025-04-30
22,227 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
6,325,070 GBP2024-05-01 ~ 2025-04-30
5,974,232 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
1,409,556 GBP2024-05-01 ~ 2025-04-30
1,667,018 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
3 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
24,415 GBP2024-05-01 ~ 2025-04-30
22,230 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,385,141 GBP2024-05-01 ~ 2025-04-30
1,644,791 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
351,949 GBP2024-05-01 ~ 2025-04-30
402,262 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,033,192 GBP2024-05-01 ~ 2025-04-30
1,242,529 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
1,033,192 GBP2024-05-01 ~ 2025-04-30
1,242,529 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
1,122,707 GBP2025-04-30
1,125,844 GBP2024-04-30
Fixed Assets
1,122,707 GBP2025-04-30
1,125,844 GBP2024-04-30
Total Inventories
2,480,922 GBP2025-04-30
2,628,038 GBP2024-04-30
Debtors
1,844,391 GBP2025-04-30
1,550,930 GBP2024-04-30
Cash at bank and in hand
971,230 GBP2025-04-30
998,619 GBP2024-04-30
Current Assets
5,296,543 GBP2025-04-30
5,177,587 GBP2024-04-30
Creditors
Current
2,112,002 GBP2025-04-30
2,490,294 GBP2024-04-30
Net Current Assets/Liabilities
3,184,541 GBP2025-04-30
2,687,293 GBP2024-04-30
Total Assets Less Current Liabilities
4,307,248 GBP2025-04-30
3,813,137 GBP2024-04-30
Creditors
Non-current
-109,788 GBP2025-04-30
-148,150 GBP2024-04-30
Net Assets/Liabilities
4,000,321 GBP2025-04-30
3,467,130 GBP2024-04-30
Equity
Called up share capital
275 GBP2025-04-30
275 GBP2024-04-30
275 GBP2023-04-30
Equity
4,000,321 GBP2025-04-30
3,467,130 GBP2024-04-30
3,139,601 GBP2023-04-30
Retained earnings (accumulated losses)
3,466,854 GBP2024-04-30
3,139,326 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2024-05-01 ~ 2025-04-30
-915,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-500,000 GBP2024-05-01 ~ 2025-04-30
-915,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,033,192 GBP2024-05-01 ~ 2025-04-30
1,242,529 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
3,907,698 GBP2024-05-01 ~ 2025-04-30
3,653,271 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
414,895 GBP2024-05-01 ~ 2025-04-30
365,423 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
141,384 GBP2024-05-01 ~ 2025-04-30
167,125 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
4,463,977 GBP2024-05-01 ~ 2025-04-30
4,185,819 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1252024-05-01 ~ 2025-04-30
1212023-05-01 ~ 2024-04-30
Director Remuneration
375,716 GBP2024-05-01 ~ 2025-04-30
541,495 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
223,786 GBP2024-05-01 ~ 2025-04-30
160,084 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
11,000 GBP2024-05-01 ~ 2025-04-30
9,000 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
352,667 GBP2024-05-01 ~ 2025-04-30
425,640 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
346,285 GBP2024-05-01 ~ 2025-04-30
411,198 GBP2023-05-01 ~ 2024-04-30
Dividends Paid on Shares
500,000 GBP2024-05-01 ~ 2025-04-30
915,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
6,263 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
6,263 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
330,000 GBP2025-04-30
330,000 GBP2024-04-30
Plant and equipment
201,962 GBP2025-04-30
183,658 GBP2024-04-30
Furniture and fittings
945,040 GBP2025-04-30
904,086 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
162,809 GBP2025-04-30
154,344 GBP2024-04-30
Furniture and fittings
790,002 GBP2025-04-30
741,491 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,465 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
48,511 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
330,000 GBP2025-04-30
330,000 GBP2024-04-30
Plant and equipment
39,153 GBP2025-04-30
29,314 GBP2024-04-30
Furniture and fittings
155,038 GBP2025-04-30
162,595 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
897,192 GBP2025-04-30
767,871 GBP2024-04-30
Computers
436,211 GBP2025-04-30
428,908 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,810,405 GBP2025-04-30
2,614,523 GBP2024-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-29,977 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-29,977 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
383,234 GBP2025-04-30
268,640 GBP2024-04-30
Computers
351,653 GBP2025-04-30
324,204 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,687,698 GBP2025-04-30
1,488,679 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
139,361 GBP2024-05-01 ~ 2025-04-30
Computers
27,449 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
223,786 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,767 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,767 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Motor vehicles
513,958 GBP2025-04-30
499,231 GBP2024-04-30
Computers
84,558 GBP2025-04-30
104,704 GBP2024-04-30
Merchandise
2,480,922 GBP2025-04-30
2,628,038 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,247,228 GBP2025-04-30
1,206,985 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
481,024 GBP2025-04-30
226,907 GBP2024-04-30
Prepayments/Accrued Income
Current
116,139 GBP2025-04-30
112,361 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
1,844,391 GBP2025-04-30
1,550,930 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
175,227 GBP2025-04-30
155,921 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,217,035 GBP2025-04-30
1,245,286 GBP2024-04-30
Corporation Tax Payable
Current
140,376 GBP2025-04-30
504,474 GBP2024-04-30
Other Taxation & Social Security Payable
Current
91,414 GBP2025-04-30
69,378 GBP2024-04-30
Other Creditors
Current
21,918 GBP2025-04-30
43,156 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
123,110 GBP2025-04-30
132,623 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
109,788 GBP2025-04-30
148,150 GBP2024-04-30
Between one and five year, hire purchase agreements
148,150 GBP2024-04-30
hire purchase agreements
285,015 GBP2025-04-30
304,071 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
197,139 GBP2025-04-30
197,857 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2025-04-30
Class 2 ordinary share
300 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,033,192 GBP2024-05-01 ~ 2025-04-30