96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
22023-07-01 ~ 2023-12-31
Class 2 ordinary share
22023-07-01 ~ 2023-12-31
Turnover/Revenue
15,931,738 USD2023-07-01 ~ 2023-12-31
61,167,254 USD2022-01-01 ~ 2023-06-30
Cost of Sales
-15,158,037 USD2023-07-01 ~ 2023-12-31
-57,860,951 USD2022-01-01 ~ 2023-06-30
Gross Profit/Loss
773,701 USD2023-07-01 ~ 2023-12-31
3,306,303 USD2022-01-01 ~ 2023-06-30
Administrative Expenses
-1,832,513 USD2023-07-01 ~ 2023-12-31
-4,568,098 USD2022-01-01 ~ 2023-06-30
Operating Profit/Loss
-1,058,812 USD2023-07-01 ~ 2023-12-31
-1,261,795 USD2022-01-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
638,974 USD2023-07-01 ~ 2023-12-31
1,218,373 USD2022-01-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-17,765,222 USD2023-07-01 ~ 2023-12-31
-204,652 USD2022-01-01 ~ 2023-06-30
Profit/Loss
-17,254,812 USD2023-07-01 ~ 2023-12-31
128,865 USD2022-01-01 ~ 2023-06-30
Intangible Assets
2,610,629 USD2023-12-31
2,667,414 USD2023-06-30
Property, Plant & Equipment
240,380 USD2023-12-31
266,887 USD2023-06-30
Fixed Assets - Investments
979,318 USD2023-12-31
979,318 USD2023-06-30
Fixed Assets
3,830,327 USD2023-12-31
3,913,619 USD2023-06-30
Total Inventories
1,035,878 USD2023-12-31
5,209,520 USD2023-06-30
Debtors
Current
8,164,868 USD2023-12-31
5,740,445 USD2023-06-30
Non-current
13,924,507 USD2023-06-30
Cash at bank and in hand
507,920 USD2023-12-31
1,734,952 USD2023-06-30
Current Assets
9,708,666 USD2023-12-31
26,609,424 USD2023-06-30
Net Current Assets/Liabilities
-13,936,619 USD2023-12-31
3,234,901 USD2023-06-30
Total Assets Less Current Liabilities
-10,106,292 USD2023-12-31
7,148,520 USD2023-06-30
Creditors
Non-current
-399,192 USD2023-12-31
-399,192 USD2023-06-30
Net Assets/Liabilities
-10,505,484 USD2023-12-31
6,749,328 USD2023-06-30
Equity
-10,505,484 USD2023-12-31
6,749,328 USD2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-17,254,812 USD2023-07-01 ~ 2023-12-31
128,865 USD2022-01-01 ~ 2023-06-30
Comprehensive Income/Expense
-17,254,812 USD2023-07-01 ~ 2023-12-31
128,865 USD2022-01-01 ~ 2023-06-30
Wages/Salaries
437,126 USD2023-07-01 ~ 2023-12-31
1,456,880 USD2022-01-01 ~ 2023-06-30
Social Security Costs
54,931 USD2023-07-01 ~ 2023-12-31
212,520 USD2022-01-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,926 USD2023-07-01 ~ 2023-12-31
21,168 USD2022-01-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
494,983 USD2023-07-01 ~ 2023-12-31
1,690,568 USD2022-01-01 ~ 2023-06-30
Average Number of Employees
182023-07-01 ~ 2023-12-31
232022-01-01 ~ 2023-06-30
Director Remuneration
94,206 USD2023-07-01 ~ 2023-12-31
336,642 USD2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,319 USD2023-07-01 ~ 2023-12-31
40,857 USD2022-01-01 ~ 2023-06-30
Audit Fees/Expenses
24,757 USD2023-07-01 ~ 2023-12-31
38,191 USD2022-01-01 ~ 2023-06-30
Current Tax for the Period
-246,968 USD2023-07-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-4,441,306 USD2023-07-01 ~ 2023-12-31
-40,930 USD2022-01-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
2,948,325 USD2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
337,696 USD2023-12-31
280,911 USD2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
56,785 USD2023-07-01 ~ 2023-12-31
Intangible Assets
Development expenditure
2,610,629 USD2023-12-31
2,667,414 USD2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
299,815 USD2023-12-31
302,691 USD2023-06-30
Furniture and fittings
2,331 USD2023-12-31
5,463 USD2023-06-30
Property, Plant & Equipment - Gross Cost
302,146 USD2023-12-31
314,164 USD2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-2,876 USD2023-07-01 ~ 2023-12-31
Furniture and fittings
-5,463 USD2023-07-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-14,349 USD2023-07-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
61,669 USD2023-12-31
42,447 USD2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
61,766 USD2023-12-31
47,277 USD2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,222 USD2023-07-01 ~ 2023-12-31
Furniture and fittings
97 USD2023-07-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,319 USD2023-07-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,830 USD2023-07-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
97 USD2023-12-31
Property, Plant & Equipment
Plant and equipment
238,146 USD2023-12-31
260,244 USD2023-06-30
Furniture and fittings
2,234 USD2023-12-31
5,463 USD2023-06-30
Land and buildings, Short leasehold
1,180 USD2023-06-30
Merchandise
1,035,878 USD2023-12-31
5,209,520 USD2023-06-30
Trade Debtors/Trade Receivables
Current
4,261,786 USD2023-12-31
4,709,051 USD2023-06-30
Amounts Owed by Group Undertakings
Current
727,786 USD2023-12-31
285,823 USD2023-06-30
Other Debtors
Current
67,224 USD2023-12-31
67,679 USD2023-06-30
Amount of corporation tax that is recoverable
Current
169,186 USD2023-12-31
169,186 USD2023-06-30
Amount of value-added tax that is recoverable
Current
53,652 USD2023-06-30
Debtors - Deferred Tax Asset
Current
505,540 USD2023-12-31
242,098 USD2023-06-30
Prepayments/Accrued Income
Current
2,428,855 USD2023-12-31
208,465 USD2023-06-30
Debtors
Amounts falling due within one year, Current
8,164,868 USD2023-12-31
Current, Amounts falling due within one year
5,740,445 USD2023-06-30
Debtors
8,164,868 USD2023-12-31
19,664,952 USD2023-06-30
Trade Creditors/Trade Payables
Current
11,645,989 USD2023-12-31
20,233,997 USD2023-06-30
Amounts owed to group undertakings
Current
10,112,299 USD2023-12-31
5,939 USD2023-06-30
Other Taxation & Social Security Payable
Current
43,264 USD2023-12-31
30,936 USD2023-06-30
Other Creditors
Current
765,731 USD2023-12-31
9,066 USD2023-06-30
Accrued Liabilities/Deferred Income
Current
1,000,366 USD2023-12-31
322,084 USD2023-06-30
Other Remaining Borrowings
Non-current
399,192 USD2023-12-31
399,192 USD2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,171 USD2023-12-31
78,579 USD2023-06-30
Between one and five year
8,346 USD2023-12-31
24,365 USD2023-06-30
All periods
39,517 USD2023-12-31
102,944 USD2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
Class 2 ordinary share
1,288,705 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-17,254,812 USD2023-07-01 ~ 2023-12-31