Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
1252020-04-01 ~ 2021-03-31
1192019-04-01 ~ 2020-03-31
Turnover/Revenue
23,129,474 GBP2020-04-01 ~ 2021-03-31
23,924,138 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-14,639,158 GBP2020-04-01 ~ 2021-03-31
-15,163,449 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
8,490,316 GBP2020-04-01 ~ 2021-03-31
8,760,689 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-8,499,215 GBP2020-04-01 ~ 2021-03-31
-8,073,250 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
105,760 GBP2020-04-01 ~ 2021-03-31
802,055 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
77,595 GBP2020-04-01 ~ 2021-03-31
757,723 GBP2019-04-01 ~ 2020-03-31
Equity
Retained earnings (accumulated losses)
2,482,203 GBP2021-03-31
2,264,718 GBP2020-03-31
1,787,270 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
417,485 GBP2020-04-01 ~ 2021-03-31
677,446 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2020-04-01 ~ 2021-03-31
-200,000 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
201,000 GBP2021-03-31
259,806 GBP2020-03-31
Property, Plant & Equipment
200,896 GBP2021-03-31
308,513 GBP2020-03-31
Fixed Assets
401,896 GBP2021-03-31
568,319 GBP2020-03-31
Total Inventories
116,825 GBP2021-03-31
131,335 GBP2020-03-31
Debtors
7,544,455 GBP2021-03-31
7,431,222 GBP2020-03-31
Cash at bank and in hand
40,071 GBP2021-03-31
904 GBP2020-03-31
Current Assets
7,701,351 GBP2021-03-31
7,563,461 GBP2020-03-31
Net Current Assets/Liabilities
2,374,220 GBP2021-03-31
2,140,275 GBP2020-03-31
Total Assets Less Current Liabilities
2,776,116 GBP2021-03-31
2,708,594 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-169,623 GBP2020-03-31
Net Assets/Liabilities
2,732,202 GBP2021-03-31
2,514,716 GBP2020-03-31
Equity
Called up share capital
250,000 GBP2021-03-31
250,000 GBP2020-03-31
Equity
2,732,202 GBP2021-03-31
2,514,716 GBP2020-03-31
Profit/Loss
417,485 GBP2020-04-01 ~ 2021-03-31
677,446 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
145,847 GBP2020-04-01 ~ 2021-03-31
132,207 GBP2019-04-01 ~ 2020-03-31
Cash and Cash Equivalents
40,071 GBP2021-03-31
-325,762 GBP2020-03-31
776,841 GBP2019-04-01
Bank Overdrafts
-326,666 GBP2020-03-31
Wages/Salaries
5,891,087 GBP2020-04-01 ~ 2021-03-31
5,362,643 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
636,825 GBP2020-04-01 ~ 2021-03-31
586,310 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
6,811,664 GBP2020-04-01 ~ 2021-03-31
6,231,230 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
173,736 GBP2020-04-01 ~ 2021-03-31
176,093 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-34,049 GBP2020-04-01 ~ 2021-03-31
24,255 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
14,743 GBP2020-04-01 ~ 2021-03-31
143,967 GBP2019-04-01 ~ 2020-03-31
Dividends Paid on Shares
200,000 GBP2020-04-01 ~ 2021-03-31
200,000 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Development expenditure
145,008 GBP2021-03-31
145,008 GBP2020-03-31
Computer software
241,080 GBP2021-03-31
241,080 GBP2020-03-31
Goodwill
120,412 GBP2021-03-31
120,412 GBP2020-03-31
Intangible Assets - Gross Cost
506,500 GBP2021-03-31
506,500 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
145,008 GBP2021-03-31
145,008 GBP2020-03-31
Goodwill
43,970 GBP2021-03-31
33,380 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
305,500 GBP2021-03-31
246,694 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
58,806 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Goodwill
76,442 GBP2021-03-31
87,032 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
195,530 GBP2021-03-31
195,530 GBP2020-03-31
Furniture and fittings
641,963 GBP2021-03-31
624,608 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
980,547 GBP2021-03-31
963,192 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-21,094 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-21,094 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
72,694 GBP2020-03-31
Furniture and fittings
519,430 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
654,679 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
65,799 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
80,670 GBP2020-04-01 ~ 2021-03-31
Motor vehicles, Under hire purchased contracts or finance leases
65,177 GBP2020-04-01 ~ 2021-03-31
Under hire purchased contracts or finance leases
65,177 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-20,875 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,875 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
137,871 GBP2021-03-31
Furniture and fittings
564,354 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
779,651 GBP2021-03-31
Property, Plant & Equipment
Motor vehicles
57,659 GBP2021-03-31
122,836 GBP2020-03-31
Furniture and fittings
77,609 GBP2021-03-31
105,178 GBP2020-03-31
Under hire purchased contracts or finance leases, Motor vehicles
57,659 GBP2021-03-31
122,836 GBP2020-03-31
Under hire purchased contracts or finance leases
57,659 GBP2021-03-31
122,836 GBP2020-03-31
Finished Goods/Goods for Resale
116,825 GBP2021-03-31
131,335 GBP2020-03-31
Debtors
Non-current
2,472,350 GBP2021-03-31
2,366,536 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
3,866,562 GBP2021-03-31
4,118,620 GBP2020-03-31
Other Debtors
Current
970,445 GBP2021-03-31
705,219 GBP2020-03-31
Prepayments/Accrued Income
Current
225,304 GBP2021-03-31
240,847 GBP2020-03-31
Debtors - Deferred Tax Asset
Current
9,794 GBP2021-03-31
Debtors
Current
7,544,455 GBP2021-03-31
7,431,222 GBP2020-03-31
Bank Overdrafts
Current
326,666 GBP2020-03-31
Trade Creditors/Trade Payables
Current
2,211,007 GBP2021-03-31
2,592,388 GBP2020-03-31
Amounts owed to group undertakings
Current
73,517 GBP2021-03-31
73,708 GBP2020-03-31
Taxation/Social Security Payable
Current
1,121,599 GBP2021-03-31
635,875 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
152,011 GBP2021-03-31
67,499 GBP2020-03-31
Other Creditors
Current
552,533 GBP2021-03-31
386,847 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
1,216,464 GBP2021-03-31
1,340,203 GBP2020-03-31
Creditors
Current
5,327,131 GBP2021-03-31
5,423,186 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
18,426 GBP2021-03-31
169,623 GBP2020-03-31
Creditors
Non-current
43,914 GBP2021-03-31
169,623 GBP2020-03-31
Minimum gross finance lease payments owing
170,437 GBP2021-03-31
237,122 GBP2020-03-31
Net Deferred Tax Liability/Asset
9,794 GBP2021-03-31
-24,255 GBP2020-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
34,049 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-24,255 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2021-03-31
250,000 shares2020-03-31
Par Value of Share
Class 1 ordinary share
1.002020-04-01 ~ 2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
152,644 GBP2021-03-31
222,971 GBP2020-03-31
Between one and five year
84,222 GBP2021-03-31
346,438 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
236,866 GBP2021-03-31
569,409 GBP2020-03-31