Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2023-03-31
Class 2 ordinary share
12022-01-01 ~ 2023-03-31
Intangible Assets
1,353,762 GBP2023-03-31
Property, Plant & Equipment
38,299 GBP2023-03-31
43,618 GBP2021-12-31
Fixed Assets
1,392,061 GBP2023-03-31
43,618 GBP2021-12-31
Total Inventories
520,783 GBP2023-03-31
505,437 GBP2021-12-31
Debtors
588,163 GBP2023-03-31
379,077 GBP2021-12-31
Cash at bank and in hand
773,583 GBP2023-03-31
664,612 GBP2021-12-31
Current Assets
1,882,529 GBP2023-03-31
1,549,126 GBP2021-12-31
Creditors
Current
739,261 GBP2023-03-31
788,882 GBP2021-12-31
Net Current Assets/Liabilities
1,143,268 GBP2023-03-31
760,244 GBP2021-12-31
Total Assets Less Current Liabilities
2,535,329 GBP2023-03-31
803,862 GBP2021-12-31
Net Assets/Liabilities
2,191,654 GBP2023-03-31
797,298 GBP2021-12-31
Equity
Called up share capital
6,100 GBP2023-03-31
6,100 GBP2021-12-31
Retained earnings (accumulated losses)
2,185,554 GBP2023-03-31
791,198 GBP2021-12-31
Equity
2,191,654 GBP2023-03-31
797,298 GBP2021-12-31
Average Number of Employees
102022-01-01 ~ 2023-03-31
102021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Other than goodwill
1,363,229 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
9,467 GBP2022-01-01 ~ 2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
9,467 GBP2023-03-31
Intangible Assets
Other than goodwill
1,353,762 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
38,652 GBP2023-03-31
28,652 GBP2021-12-31
Plant and equipment
262,949 GBP2023-03-31
261,886 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
301,601 GBP2023-03-31
290,538 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
28,652 GBP2023-03-31
28,652 GBP2021-12-31
Plant and equipment
234,650 GBP2023-03-31
218,268 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
263,302 GBP2023-03-31
246,920 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,382 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,382 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
10,000 GBP2023-03-31
Plant and equipment
28,299 GBP2023-03-31
43,618 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
540,570 GBP2023-03-31
354,270 GBP2021-12-31
Other Debtors
Amounts falling due within one year, Current
47,593 GBP2023-03-31
24,807 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
588,163 GBP2023-03-31
379,077 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
207,308 GBP2021-12-31
Trade Creditors/Trade Payables
Current
398,654 GBP2023-03-31
336,579 GBP2021-12-31
Other Taxation & Social Security Payable
Current
311,351 GBP2023-03-31
222,435 GBP2021-12-31
Other Creditors
Current
29,256 GBP2023-03-31
22,560 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,000 shares2023-03-31
Class 2 ordinary share
100 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
689,568 GBP2022-01-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-320,000 GBP2022-01-01 ~ 2023-03-31