Average Number of Employees
602024-04-01 ~ 2025-03-31
602023-04-01 ~ 2024-03-31
Turnover/Revenue
9,985,643 GBP2024-04-01 ~ 2025-03-31
8,663,747 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-6,560,430 GBP2024-04-01 ~ 2025-03-31
-4,815,526 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,425,213 GBP2024-04-01 ~ 2025-03-31
3,848,221 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,260,146 GBP2024-04-01 ~ 2025-03-31
-2,880,630 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
713,514 GBP2024-04-01 ~ 2025-03-31
1,318,364 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,740 GBP2024-04-01 ~ 2025-03-31
3,740 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
396,298 GBP2024-04-01 ~ 2025-03-31
1,009,994 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
786,475 GBP2025-03-31
451,787 GBP2024-03-31
-371,691 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
334,688 GBP2024-04-01 ~ 2025-03-31
823,478 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
13,333 GBP2025-03-31
Property, Plant & Equipment
5,761,037 GBP2025-03-31
5,860,659 GBP2024-03-31
Fixed Assets - Investments
102 GBP2025-03-31
102 GBP2024-03-31
Fixed Assets
5,774,472 GBP2025-03-31
5,860,761 GBP2024-03-31
Total Inventories
2,318,931 GBP2025-03-31
2,316,931 GBP2024-03-31
Debtors
1,212,682 GBP2025-03-31
1,424,399 GBP2024-03-31
Cash at bank and in hand
432,620 GBP2025-03-31
203,657 GBP2024-03-31
Current Assets
3,964,233 GBP2025-03-31
3,944,987 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,355,569 GBP2024-03-31
Net Current Assets/Liabilities
749,119 GBP2025-03-31
589,418 GBP2024-03-31
Total Assets Less Current Liabilities
6,523,591 GBP2025-03-31
6,450,179 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-2,959,837 GBP2025-03-31
-3,282,837 GBP2024-03-31
Net Assets/Liabilities
3,065,676 GBP2025-03-31
2,730,988 GBP2024-03-31
Equity
Called up share capital
501,214 GBP2025-03-31
501,214 GBP2024-03-31
Revaluation reserve
1,777,987 GBP2025-03-31
1,777,987 GBP2024-03-31
Equity
3,065,676 GBP2025-03-31
2,730,988 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-04-01 ~ 2025-03-31
Motor vehicles
102024-04-01 ~ 2025-03-31
Furniture and fittings
152024-04-01 ~ 2025-03-31
Audit Fees/Expenses
30,000 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
2,278,802 GBP2024-04-01 ~ 2025-03-31
2,248,622 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
241,293 GBP2024-04-01 ~ 2025-03-31
257,972 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,590,269 GBP2024-04-01 ~ 2025-03-31
2,525,213 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
121,339 GBP2024-04-01 ~ 2025-03-31
95,797 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
61,724 GBP2024-04-01 ~ 2025-03-31
436,354 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
99,074 GBP2024-04-01 ~ 2025-03-31
252,499 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
20,003 GBP2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
6,670 GBP2025-03-31
Intangible Assets
Goodwill
13,333 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Buildings
4,353,491 GBP2025-03-31
4,336,382 GBP2024-03-31
Motor vehicles
706,835 GBP2025-03-31
761,886 GBP2024-03-31
Furniture and fittings
29,823 GBP2025-03-31
29,901 GBP2024-03-31
Plant and equipment
1,159,003 GBP2025-03-31
1,092,468 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,249,152 GBP2025-03-31
6,220,637 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-80,840 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-90,000 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-78 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-170,918 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
186,050 GBP2024-03-31
Furniture and fittings
19,539 GBP2024-03-31
Plant and equipment
154,389 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
359,978 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
100,772 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
1,560 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
156,851 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,271 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-24,390 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-53 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,714 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
250,890 GBP2025-03-31
Motor vehicles
216,179 GBP2025-03-31
Furniture and fittings
21,046 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
488,115 GBP2025-03-31
Property, Plant & Equipment
Buildings
4,353,491 GBP2025-03-31
4,336,382 GBP2024-03-31
Plant and equipment
908,113 GBP2025-03-31
938,079 GBP2024-03-31
Motor vehicles
490,656 GBP2025-03-31
575,836 GBP2024-03-31
Furniture and fittings
8,777 GBP2025-03-31
10,362 GBP2024-03-31
Investments in Subsidiaries
102 GBP2025-03-31
102 GBP2024-04-01
Raw materials and consumables
86,000 GBP2025-03-31
84,000 GBP2024-03-31
Finished Goods/Goods for Resale
2,232,931 GBP2025-03-31
2,232,931 GBP2024-03-31
Other Debtors
Non-current
130,275 GBP2025-03-31
132,689 GBP2024-03-31
Debtors
Non-current
130,275 GBP2025-03-31
132,689 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
958,322 GBP2025-03-31
1,174,562 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
570 GBP2025-03-31
570 GBP2024-03-31
Other Debtors
Current
34,699 GBP2025-03-31
55,188 GBP2024-03-31
Prepayments/Accrued Income
Current
88,816 GBP2025-03-31
61,390 GBP2024-03-31
Debtors
Current
1,212,682 GBP2025-03-31
1,424,399 GBP2024-03-31
Cash and Cash Equivalents
432,620 GBP2025-03-31
203,657 GBP2024-03-31
Bank Borrowings
Current
9,969 GBP2025-03-31
10,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
603,265 GBP2025-03-31
704,559 GBP2024-03-31
Amounts owed to group undertakings
Current
242,866 GBP2025-03-31
248,957 GBP2024-03-31
Taxation/Social Security Payable
Current
451,959 GBP2025-03-31
278,511 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
239,409 GBP2025-03-31
270,875 GBP2024-03-31
Other Creditors
Current
1,649,481 GBP2025-03-31
1,824,502 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
18,165 GBP2025-03-31
18,165 GBP2024-03-31
Creditors
Current
3,215,114 GBP2025-03-31
3,355,569 GBP2024-03-31
Bank Borrowings
Non-current
1,868,217 GBP2025-03-31
1,878,162 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
162,762 GBP2025-03-31
259,675 GBP2024-03-31
Other Creditors
Non-current
928,858 GBP2025-03-31
1,145,000 GBP2024-03-31
Creditors
Non-current
2,959,837 GBP2025-03-31
3,282,837 GBP2024-03-31
Minimum gross finance lease payments owing
402,171 GBP2025-03-31
530,550 GBP2024-03-31
Net Deferred Tax Liability/Asset
498,078 GBP2025-03-31
436,354 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
498,078 GBP2025-03-31
436,354 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
501,214 shares2025-03-31
501,214 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,720 GBP2025-03-31
31,720 GBP2024-03-31
Between one and five year
49,078 GBP2025-03-31
80,798 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
80,798 GBP2025-03-31
112,518 GBP2024-03-31