52213 - Operation Of Bus And Coach Passenger Facilities At Bus And Coach Stations
33170 - Repair And Maintenance Of Other Transport Equipment N.e.c.
(expand)Par Value of Share
Class 2 ordinary share
12023-09-01 ~ 2024-08-31
Class 3 ordinary share
12023-09-01 ~ 2024-08-31
Class 4 ordinary share
12023-09-01 ~ 2024-08-31
Turnover/Revenue
12,785,558 GBP2023-09-01 ~ 2024-08-31
13,312,179 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
9,349,859 GBP2023-09-01 ~ 2024-08-31
9,458,297 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
3,435,699 GBP2023-09-01 ~ 2024-08-31
3,853,882 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
2,902,575 GBP2023-09-01 ~ 2024-08-31
2,581,703 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
682,633 GBP2023-09-01 ~ 2024-08-31
1,425,462 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
40,468 GBP2023-09-01 ~ 2024-08-31
Interest Payable/Similar Charges (Finance Costs)
-330 GBP2023-09-01 ~ 2024-08-31
6,703 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
744,619 GBP2023-09-01 ~ 2024-08-31
1,408,800 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
216,398 GBP2023-09-01 ~ 2024-08-31
432,913 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
528,221 GBP2023-09-01 ~ 2024-08-31
975,887 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
528,221 GBP2023-09-01 ~ 2024-08-31
975,887 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
7,445,589 GBP2024-08-31
7,705,547 GBP2023-08-31
Investment Property
1,206,192 GBP2024-08-31
1,056,004 GBP2023-08-31
Fixed Assets
8,651,781 GBP2024-08-31
8,761,551 GBP2023-08-31
Total Inventories
86,000 GBP2024-08-31
86,000 GBP2023-08-31
Debtors
1,679,541 GBP2024-08-31
1,656,668 GBP2023-08-31
Cash at bank and in hand
4,210,684 GBP2024-08-31
4,096,637 GBP2023-08-31
Current Assets
5,976,225 GBP2024-08-31
5,839,305 GBP2023-08-31
Creditors
Current
1,825,386 GBP2024-08-31
1,987,113 GBP2023-08-31
Net Current Assets/Liabilities
4,150,839 GBP2024-08-31
3,852,192 GBP2023-08-31
Total Assets Less Current Liabilities
12,802,620 GBP2024-08-31
12,613,743 GBP2023-08-31
Creditors
Non-current
-3,153 GBP2023-08-31
Net Assets/Liabilities
11,640,712 GBP2024-08-31
11,435,887 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-08-31
Share premium
1,563,237 GBP2024-08-31
1,563,237 GBP2023-08-31
1,563,237 GBP2022-08-31
Revaluation reserve
211,230 GBP2024-08-31
190,042 GBP2023-08-31
200,001 GBP2022-08-31
Retained earnings (accumulated losses)
9,866,145 GBP2024-08-31
9,682,508 GBP2023-08-31
9,065,082 GBP2022-08-31
Equity
11,640,712 GBP2024-08-31
11,435,887 GBP2023-08-31
10,828,420 GBP2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-323,396 GBP2023-09-01 ~ 2024-08-31
-368,420 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-323,396 GBP2023-09-01 ~ 2024-08-31
-368,420 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
507,033 GBP2023-09-01 ~ 2024-08-31
Wages/Salaries
4,364,842 GBP2023-09-01 ~ 2024-08-31
4,140,999 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
337,816 GBP2023-09-01 ~ 2024-08-31
308,761 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
231,263 GBP2023-09-01 ~ 2024-08-31
150,458 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
4,933,921 GBP2023-09-01 ~ 2024-08-31
4,600,218 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1412023-09-01 ~ 2024-08-31
1522022-09-01 ~ 2023-08-31
Director Remuneration
54,336 GBP2023-09-01 ~ 2024-08-31
53,310 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
755,597 GBP2023-09-01 ~ 2024-08-31
866,321 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
15,000 GBP2023-09-01 ~ 2024-08-31
15,000 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
229,193 GBP2023-09-01 ~ 2024-08-31
304,313 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
186,155 GBP2023-09-01 ~ 2024-08-31
303,033 GBP2022-09-01 ~ 2023-08-31
Dividends Paid on Shares
323,396 GBP2023-09-01 ~ 2024-08-31
368,420 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,101,074 GBP2024-08-31
1,101,074 GBP2023-08-31
Land and buildings, Long leasehold
3,290,786 GBP2023-08-31
Plant and equipment
9,247,689 GBP2024-08-31
9,094,176 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-30,150 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
293,950 GBP2024-08-31
271,929 GBP2023-08-31
Plant and equipment
5,027,857 GBP2024-08-31
4,550,131 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
22,021 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
501,467 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-23,741 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
807,124 GBP2024-08-31
829,145 GBP2023-08-31
Plant and equipment
4,219,832 GBP2024-08-31
4,544,045 GBP2023-08-31
Land and buildings, Long leasehold
2,001,207 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
416,773 GBP2024-08-31
298,316 GBP2023-08-31
Motor vehicles
1,322,077 GBP2024-08-31
1,152,239 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
15,378,399 GBP2024-08-31
14,936,591 GBP2023-08-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-4,263 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-26,916 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-61,329 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
262,642 GBP2024-08-31
253,846 GBP2023-08-31
Motor vehicles
959,783 GBP2024-08-31
865,559 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,932,810 GBP2024-08-31
7,231,044 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,970 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
121,140 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
755,597 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-3,174 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-26,916 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,831 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Furniture and fittings
154,131 GBP2024-08-31
44,470 GBP2023-08-31
Motor vehicles
362,294 GBP2024-08-31
286,680 GBP2023-08-31
Investments in Group Undertakings
Cost valuation
1,563,335 GBP2023-08-31
Investment Property - Fair Value Model
1,206,192 GBP2024-08-31
1,056,004 GBP2023-08-31
Raw Materials
20,000 GBP2024-08-31
20,000 GBP2023-08-31
Finished Goods
66,000 GBP2024-08-31
66,000 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,126,979 GBP2024-08-31
1,379,865 GBP2023-08-31
Other Debtors
Current
233,126 GBP2024-08-31
65,287 GBP2023-08-31
Amount of value-added tax that is recoverable
Current
32,002 GBP2024-08-31
10,596 GBP2023-08-31
Prepayments/Accrued Income
Current
169,358 GBP2024-08-31
68,241 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
1,679,541 GBP2024-08-31
Amounts falling due within one year, Current
1,656,668 GBP2023-08-31
Trade Creditors/Trade Payables
Current
614,717 GBP2024-08-31
387,402 GBP2023-08-31
Corporation Tax Payable
Current
229,194 GBP2024-08-31
304,313 GBP2023-08-31
Other Taxation & Social Security Payable
Current
71,151 GBP2024-08-31
52,774 GBP2023-08-31
Other Creditors
Current
69,809 GBP2024-08-31
418,128 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
516,066 GBP2024-08-31
498,259 GBP2023-08-31
Accrued Liabilities
Current
51,263 GBP2024-08-31
71,055 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,000 GBP2024-08-31
36,000 GBP2023-08-31
Between one and five year
144,000 GBP2024-08-31
144,000 GBP2023-08-31
More than five year
249,000 GBP2024-08-31
285,000 GBP2023-08-31
All periods
429,000 GBP2024-08-31
465,000 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,161,908 GBP2024-08-31
1,174,703 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
52 shares2024-08-31
Class 2 ordinary share
12 shares2024-08-31
Class 3 ordinary share
12 shares2024-08-31
Class 4 ordinary share
12 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
528,221 GBP2023-09-01 ~ 2024-08-31