33170 - Repair And Maintenance Of Other Transport Equipment N.e.c.
52213 - Operation Of Bus And Coach Passenger Facilities At Bus And Coach Stations
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Class 2 ordinary share
12022-09-01 ~ 2023-08-31
Class 3 ordinary share
12022-09-01 ~ 2023-08-31
Class 4 ordinary share
12022-09-01 ~ 2023-08-31
Turnover/Revenue
13,312,179 GBP2022-09-01 ~ 2023-08-31
11,435,258 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
9,723,677 GBP2022-09-01 ~ 2023-08-31
8,672,079 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
3,588,502 GBP2022-09-01 ~ 2023-08-31
2,763,179 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
2,316,323 GBP2022-09-01 ~ 2023-08-31
2,405,892 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
1,425,462 GBP2022-09-01 ~ 2023-08-31
527,353 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
6,703 GBP2022-09-01 ~ 2023-08-31
11,001 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,642,796 GBP2022-09-01 ~ 2023-08-31
516,352 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
424,965 GBP2022-09-01 ~ 2023-08-31
90,721 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,217,831 GBP2022-09-01 ~ 2023-08-31
425,631 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
1,217,831 GBP2022-09-01 ~ 2023-08-31
425,631 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
7,705,547 GBP2023-08-31
8,137,692 GBP2022-08-31
Investment Property
1,290,000 GBP2023-08-31
1,065,963 GBP2022-08-31
Fixed Assets
8,995,547 GBP2023-08-31
9,203,655 GBP2022-08-31
Total Inventories
86,000 GBP2023-08-31
86,000 GBP2022-08-31
Debtors
1,803,968 GBP2023-08-31
1,736,030 GBP2022-08-31
Cash at bank and in hand
4,096,637 GBP2023-08-31
2,462,824 GBP2022-08-31
Current Assets
5,986,605 GBP2023-08-31
4,284,854 GBP2022-08-31
Creditors
Current
2,134,413 GBP2023-08-31
1,605,074 GBP2022-08-31
Net Current Assets/Liabilities
3,852,192 GBP2023-08-31
2,679,780 GBP2022-08-31
Total Assets Less Current Liabilities
12,847,739 GBP2023-08-31
11,883,435 GBP2022-08-31
Creditors
Non-current
-3,153 GBP2023-08-31
-8,912 GBP2022-08-31
Net Assets/Liabilities
11,875,201 GBP2023-08-31
11,025,790 GBP2022-08-31
Wages/Salaries
4,117,969 GBP2022-09-01 ~ 2023-08-31
3,499,516 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
331,791 GBP2022-09-01 ~ 2023-08-31
280,080 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
150,458 GBP2022-09-01 ~ 2023-08-31
164,443 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
4,600,218 GBP2022-09-01 ~ 2023-08-31
3,944,039 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
1522022-09-01 ~ 2023-08-31
1222021-09-01 ~ 2022-08-31
Director Remuneration
53,310 GBP2022-09-01 ~ 2023-08-31
54,378 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
866,321 GBP2022-09-01 ~ 2023-08-31
900,041 GBP2021-09-01 ~ 2022-08-31
Current Tax for the Period
304,313 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
353,365 GBP2022-09-01 ~ 2023-08-31
98,107 GBP2021-09-01 ~ 2022-08-31
Dividends Paid on Shares
368,420 GBP2022-09-01 ~ 2023-08-31
418,422 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,101,074 GBP2023-08-31
1,101,074 GBP2022-08-31
Plant and equipment
9,094,176 GBP2023-08-31
8,947,539 GBP2022-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-371,543 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
271,929 GBP2023-08-31
249,908 GBP2022-08-31
Plant and equipment
4,550,131 GBP2023-08-31
4,229,891 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
22,021 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
537,627 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-217,387 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
829,145 GBP2023-08-31
851,166 GBP2022-08-31
Plant and equipment
4,544,045 GBP2023-08-31
4,717,648 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
298,316 GBP2023-08-31
279,164 GBP2022-08-31
Motor vehicles
1,152,239 GBP2023-08-31
1,154,286 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
14,936,591 GBP2023-08-31
14,772,849 GBP2022-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-53,047 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-424,590 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
253,846 GBP2023-08-31
236,110 GBP2022-08-31
Motor vehicles
865,559 GBP2023-08-31
728,668 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,231,044 GBP2023-08-31
6,635,157 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,736 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
189,938 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
866,321 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-53,047 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-270,434 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Furniture and fittings
44,470 GBP2023-08-31
43,054 GBP2022-08-31
Motor vehicles
286,680 GBP2023-08-31
425,618 GBP2022-08-31
Investments in Group Undertakings
Cost valuation
1,563,335 GBP2022-08-31
Investment Property - Fair Value Model
1,290,000 GBP2023-08-31
1,065,963 GBP2022-08-31
Raw Materials
20,000 GBP2023-08-31
20,000 GBP2022-08-31
Finished Goods
66,000 GBP2023-08-31
66,000 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
1,600,815 GBP2023-08-31
1,354,184 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
65,287 GBP2023-08-31
Other Debtors
Current
40,287 GBP2022-08-31
Amount of value-added tax that is recoverable
Current
10,596 GBP2023-08-31
182,371 GBP2022-08-31
Prepayments/Accrued Income
Current
68,241 GBP2023-08-31
81,434 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
1,803,968 GBP2023-08-31
1,736,030 GBP2022-08-31
Trade Creditors/Trade Payables
Current
1,009,489 GBP2023-08-31
800,377 GBP2022-08-31
Amounts owed to group undertakings
Current
81,684 GBP2022-08-31
Corporation Tax Payable
Current
304,313 GBP2023-08-31
Other Taxation & Social Security Payable
Current
60,155 GBP2023-08-31
69,719 GBP2022-08-31
Other Creditors
Current
286,919 GBP2023-08-31
378,786 GBP2022-08-31
Accrued Liabilities
Current
71,055 GBP2023-08-31
65,810 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,000 GBP2023-08-31
36,000 GBP2022-08-31
Between one and five year
144,000 GBP2023-08-31
144,000 GBP2022-08-31
More than five year
285,000 GBP2023-08-31
321,000 GBP2022-08-31
All periods
465,000 GBP2023-08-31
501,000 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
969,385 GBP2023-08-31
848,733 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
52 shares2023-08-31
Class 2 ordinary share
12 shares2023-08-31
Class 3 ordinary share
12 shares2023-08-31
Class 4 ordinary share
12 shares2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-368,420 GBP2022-09-01 ~ 2023-08-31
-418,422 GBP2021-09-01 ~ 2022-08-31