Administrative Expenses
-1,816,249 GBP2024-04-01 ~ 2025-03-31
-1,544,778 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
216,790 GBP2024-04-01 ~ 2025-03-31
408,176 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-699 GBP2024-04-01 ~ 2025-03-31
-648 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,085,474 GBP2024-04-01 ~ 2025-03-31
1,981,878 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,556,772 GBP2024-04-01 ~ 2025-03-31
1,473,192 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
717,370 GBP2025-03-31
763,907 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Fixed Assets
717,371 GBP2025-03-31
763,908 GBP2024-03-31
Debtors
4,195,445 GBP2025-03-31
8,707,463 GBP2024-03-31
Cash at bank and in hand
4,208,605 GBP2025-03-31
5,578,126 GBP2024-03-31
Current Assets
8,404,050 GBP2025-03-31
14,285,589 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-6,028,270 GBP2025-03-31
-11,512,966 GBP2024-03-31
Net Current Assets/Liabilities
2,375,780 GBP2025-03-31
2,772,623 GBP2024-03-31
Total Assets Less Current Liabilities
3,093,151 GBP2025-03-31
3,536,531 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-2,237 GBP2025-03-31
-12,389 GBP2024-03-31
Net Assets/Liabilities
3,074,914 GBP2025-03-31
3,518,142 GBP2024-03-31
Equity
Called up share capital
48,630 GBP2025-03-31
48,630 GBP2024-03-31
48,630 GBP2023-03-31
Share premium
7,324 GBP2025-03-31
7,324 GBP2024-03-31
7,324 GBP2023-03-31
Capital redemption reserve
128,371 GBP2025-03-31
667 GBP2024-03-31
667 GBP2023-03-31
Other miscellaneous reserve
0 GBP2025-03-31
127,704 GBP2024-03-31
Retained earnings (accumulated losses)
2,890,589 GBP2025-03-31
3,333,817 GBP2024-03-31
3,626,625 GBP2023-03-31
Equity
3,074,914 GBP2025-03-31
3,518,142 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,556,772 GBP2024-04-01 ~ 2025-03-31
1,473,192 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,766,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-2,000,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
17,850 GBP2024-04-01 ~ 2025-03-31
17,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
262024-04-01 ~ 2025-03-31
272023-04-01 ~ 2024-03-31
Wages/Salaries
1,932,396 GBP2024-04-01 ~ 2025-03-31
2,004,721 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
131,182 GBP2024-04-01 ~ 2025-03-31
45,372 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,309,263 GBP2024-04-01 ~ 2025-03-31
2,299,349 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
699,514 GBP2024-04-01 ~ 2025-03-31
636,362 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,000 GBP2024-04-01 ~ 2025-03-31
21,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
785,250 GBP2025-03-31
785,250 GBP2024-03-31
Furniture and fittings
241,833 GBP2025-03-31
216,146 GBP2024-03-31
Motor vehicles
406,400 GBP2025-03-31
327,175 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,433,483 GBP2025-03-31
1,328,571 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
217,298 GBP2025-03-31
201,141 GBP2024-03-31
Motor vehicles
173,263 GBP2025-03-31
57,603 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
716,113 GBP2025-03-31
564,664 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,157 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
115,660 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
151,449 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
459,698 GBP2025-03-31
Furniture and fittings
24,535 GBP2025-03-31
15,005 GBP2024-03-31
Motor vehicles
233,137 GBP2025-03-31
269,572 GBP2024-03-31
Land and buildings, Owned/Freehold
479,330 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,228,648 GBP2025-03-31
5,485,707 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
122,627 GBP2025-03-31
67,272 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
582,795 GBP2025-03-31
499,364 GBP2024-03-31
Other Debtors
Current
658,743 GBP2025-03-31
317,065 GBP2024-03-31
Prepayments/Accrued Income
Current
243,194 GBP2025-03-31
246,484 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
4,195,445 GBP2025-03-31
8,707,463 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,949,501 GBP2025-03-31
7,044,354 GBP2024-03-31
Corporation Tax Payable
Current
404,437 GBP2025-03-31
487,686 GBP2024-03-31
Other Taxation & Social Security Payable
Current
280,288 GBP2025-03-31
407,067 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
909,201 GBP2025-03-31
1,039,065 GBP2024-03-31
Creditors
Current
6,028,270 GBP2025-03-31
11,512,966 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
2,237 GBP2025-03-31
12,389 GBP2024-03-31
Bank Borrowings
12,237 GBP2025-03-31
22,389 GBP2024-03-31
Total Borrowings
Current
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Non-current
2,237 GBP2025-03-31
12,389 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
48,630 shares2025-03-31
48,630 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
91,646 GBP2025-03-31
83,362 GBP2024-03-31
Between two and five year
58,574 GBP2025-03-31
108,460 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
150,220 GBP2025-03-31
191,822 GBP2024-03-31