Cost of Sales
-36,588,219 GBP2023-04-01 ~ 2024-03-31
-52,128,067 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,544,778 GBP2023-04-01 ~ 2024-03-31
-1,547,694 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
408,176 GBP2023-04-01 ~ 2024-03-31
161,222 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-648 GBP2023-04-01 ~ 2024-03-31
-943 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,981,878 GBP2023-04-01 ~ 2024-03-31
837,299 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,473,192 GBP2023-04-01 ~ 2024-03-31
663,514 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
763,907 GBP2024-03-31
591,490 GBP2023-03-31
Investment Property
0 GBP2024-03-31
797,500 GBP2023-03-31
Fixed Assets - Investments
1 GBP2024-03-31
2 GBP2023-03-31
Fixed Assets
763,908 GBP2024-03-31
1,388,992 GBP2023-03-31
Debtors
8,707,463 GBP2024-03-31
6,233,294 GBP2023-03-31
Cash at bank and in hand
5,578,126 GBP2024-03-31
10,035,956 GBP2023-03-31
Current Assets
14,285,589 GBP2024-03-31
16,269,250 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-11,512,966 GBP2024-03-31
-13,824,903 GBP2023-03-31
Net Current Assets/Liabilities
2,772,623 GBP2024-03-31
2,444,347 GBP2023-03-31
Total Assets Less Current Liabilities
3,536,531 GBP2024-03-31
3,833,339 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-22,389 GBP2023-03-31
Net Assets/Liabilities
3,518,142 GBP2024-03-31
3,810,950 GBP2023-03-31
Equity
Called up share capital
48,630 GBP2024-03-31
48,630 GBP2023-03-31
48,630 GBP2022-03-31
Share premium
7,324 GBP2024-03-31
7,324 GBP2023-03-31
7,324 GBP2022-03-31
Capital redemption reserve
667 GBP2024-03-31
667 GBP2023-03-31
667 GBP2022-03-31
Other miscellaneous reserve
127,704 GBP2024-03-31
127,704 GBP2023-03-31
Retained earnings (accumulated losses)
3,333,817 GBP2024-03-31
3,626,625 GBP2023-03-31
2,963,111 GBP2022-03-31
Equity
3,518,142 GBP2024-03-31
3,810,950 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,473,192 GBP2023-04-01 ~ 2024-03-31
663,514 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,766,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
17,000 GBP2023-04-01 ~ 2024-03-31
21,060 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
272023-04-01 ~ 2024-03-31
262022-04-01 ~ 2023-03-31
Wages/Salaries
2,041,292 GBP2023-04-01 ~ 2024-03-31
1,603,746 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,372 GBP2023-04-01 ~ 2024-03-31
116,344 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,299,349 GBP2023-04-01 ~ 2024-03-31
1,888,017 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
636,362 GBP2023-04-01 ~ 2024-03-31
309,940 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,000 GBP2023-04-01 ~ 2024-03-31
-8,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
785,250 GBP2023-03-31
Furniture and fittings
216,146 GBP2024-03-31
213,531 GBP2023-03-31
Motor vehicles
327,175 GBP2024-03-31
208,069 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,328,571 GBP2024-03-31
1,206,850 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-208,069 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-208,069 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
785,250 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
286,288 GBP2023-03-31
Furniture and fittings
201,141 GBP2024-03-31
190,360 GBP2023-03-31
Motor vehicles
57,603 GBP2024-03-31
138,712 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
564,664 GBP2024-03-31
615,360 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,781 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
85,884 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
116,297 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-166,993 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-166,993 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
479,330 GBP2024-03-31
Furniture and fittings
15,005 GBP2024-03-31
23,171 GBP2023-03-31
Motor vehicles
269,572 GBP2024-03-31
69,357 GBP2023-03-31
Land and buildings, Owned/Freehold
498,962 GBP2023-03-31
Investment Property - Fair Value Model
0 GBP2024-03-31
797,500 GBP2023-03-31
Disposals of Investment Property - Fair Value Model
-797,500 GBP2023-04-01 ~ 2024-03-31
Trade Debtors/Trade Receivables
Current
5,485,707 GBP2024-03-31
4,615,805 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
67,272 GBP2024-03-31
67,272 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
499,364 GBP2024-03-31
15,620 GBP2023-03-31
Other Debtors
Current
317,065 GBP2024-03-31
731,621 GBP2023-03-31
Prepayments/Accrued Income
Current
246,484 GBP2024-03-31
197,607 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
8,707,463 GBP2024-03-31
6,218,294 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
7,044,354 GBP2024-03-31
6,774,863 GBP2023-03-31
Corporation Tax Payable
Current
487,686 GBP2024-03-31
181,785 GBP2023-03-31
Other Taxation & Social Security Payable
Current
407,067 GBP2024-03-31
1,230,172 GBP2023-03-31
Other Creditors
Current
0 GBP2024-03-31
1,235 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,039,065 GBP2024-03-31
797,970 GBP2023-03-31
Creditors
Current
11,512,966 GBP2024-03-31
13,824,903 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
12,389 GBP2024-03-31
22,389 GBP2023-03-31
Bank Borrowings
22,389 GBP2024-03-31
32,389 GBP2023-03-31
Total Borrowings
Current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Non-current
12,389 GBP2024-03-31
22,389 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,362 GBP2024-03-31
47,786 GBP2023-03-31
Between two and five year
108,460 GBP2024-03-31
33,478 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
191,822 GBP2024-03-31
81,264 GBP2023-03-31