Property, Plant & Equipment
132,261 GBP2024-05-31
121,253 GBP2023-05-31
Debtors
1,204,439 GBP2024-05-31
1,932,359 GBP2023-05-31
Cash at bank and in hand
524,164 GBP2024-05-31
118,590 GBP2023-05-31
Current Assets
1,858,858 GBP2024-05-31
2,131,020 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-1,259,527 GBP2024-05-31
-1,623,591 GBP2023-05-31
Net Current Assets/Liabilities
599,331 GBP2024-05-31
507,429 GBP2023-05-31
Total Assets Less Current Liabilities
731,592 GBP2024-05-31
628,682 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-84,591 GBP2024-05-31
-123,472 GBP2023-05-31
Net Assets/Liabilities
630,802 GBP2024-05-31
489,525 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
630,702 GBP2024-05-31
489,425 GBP2023-05-31
Equity
630,802 GBP2024-05-31
489,525 GBP2023-05-31
Average Number of Employees
302023-06-01 ~ 2024-05-31
282022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
71,920 GBP2024-05-31
66,610 GBP2023-05-31
Furniture and fittings
29,234 GBP2024-05-31
21,726 GBP2023-05-31
Computers
19,083 GBP2024-05-31
15,638 GBP2023-05-31
Motor vehicles
92,711 GBP2024-05-31
81,382 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
212,948 GBP2024-05-31
185,356 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-1,747 GBP2023-06-01 ~ 2024-05-31
Computers
0 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-13,794 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-15,541 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
21,601 GBP2024-05-31
16,379 GBP2023-05-31
Furniture and fittings
12,517 GBP2024-05-31
11,112 GBP2023-05-31
Computers
14,818 GBP2024-05-31
11,036 GBP2023-05-31
Motor vehicles
31,751 GBP2024-05-31
25,576 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
80,687 GBP2024-05-31
64,103 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,222 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
2,584 GBP2023-06-01 ~ 2024-05-31
Computers
3,782 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
16,962 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,550 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-1,179 GBP2023-06-01 ~ 2024-05-31
Computers
0 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-10,787 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,966 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
50,319 GBP2024-05-31
50,231 GBP2023-05-31
Furniture and fittings
16,717 GBP2024-05-31
10,614 GBP2023-05-31
Computers
4,265 GBP2024-05-31
4,602 GBP2023-05-31
Motor vehicles
60,960 GBP2024-05-31
55,806 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
891,428 GBP2024-05-31
1,404,529 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-05-31
10,285 GBP2023-05-31
Amounts Owed By Related Parties
100,010 GBP2024-05-31
Current
206,733 GBP2023-05-31
Other Debtors
Amounts falling due within one year
213,001 GBP2024-05-31
310,812 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
1,204,439 GBP2024-05-31
1,932,359 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
40,837 GBP2024-05-31
40,837 GBP2023-05-31
Trade Creditors/Trade Payables
Current
898,583 GBP2024-05-31
1,541,249 GBP2023-05-31
Corporation Tax Payable
Current
125,564 GBP2024-05-31
0 GBP2023-05-31
Other Taxation & Social Security Payable
Current
163,182 GBP2024-05-31
13,564 GBP2023-05-31
Other Creditors
Current
31,361 GBP2024-05-31
27,941 GBP2023-05-31
Creditors
Current
1,259,527 GBP2024-05-31
1,623,591 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
40,837 GBP2024-05-31
81,674 GBP2023-05-31
Other Creditors
Non-current
43,754 GBP2024-05-31
41,798 GBP2023-05-31
Creditors
Non-current
84,591 GBP2024-05-31
123,472 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
308,883 GBP2024-05-31
421,113 GBP2023-05-31