Intangible Assets
0 GBP2025-05-31
0 GBP2024-05-31
Property, Plant & Equipment
155,967 GBP2025-05-31
132,261 GBP2024-05-31
Debtors
1,622,162 GBP2025-05-31
1,204,439 GBP2024-05-31
Cash at bank and in hand
240,284 GBP2025-05-31
524,164 GBP2024-05-31
Current Assets
2,052,222 GBP2025-05-31
1,858,858 GBP2024-05-31
Net Current Assets/Liabilities
505,676 GBP2025-05-31
599,331 GBP2024-05-31
Total Assets Less Current Liabilities
661,643 GBP2025-05-31
731,592 GBP2024-05-31
Net Assets/Liabilities
605,038 GBP2025-05-31
630,802 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Retained earnings (accumulated losses)
604,938 GBP2025-05-31
630,702 GBP2024-05-31
Equity
605,038 GBP2025-05-31
630,802 GBP2024-05-31
Average Number of Employees
282024-06-01 ~ 2025-05-31
302023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
72,735 GBP2025-05-31
71,920 GBP2024-05-31
Furniture and fittings
29,234 GBP2025-05-31
29,234 GBP2024-05-31
Computers
17,313 GBP2025-05-31
19,083 GBP2024-05-31
Motor vehicles
130,848 GBP2025-05-31
92,711 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
250,130 GBP2025-05-31
212,948 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Computers
-8,217 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-22,108 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-30,325 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,708 GBP2025-05-31
21,601 GBP2024-05-31
Furniture and fittings
15,024 GBP2025-05-31
12,517 GBP2024-05-31
Computers
10,363 GBP2025-05-31
14,818 GBP2024-05-31
Motor vehicles
42,068 GBP2025-05-31
31,751 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
94,163 GBP2025-05-31
80,687 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,107 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
2,507 GBP2024-06-01 ~ 2025-05-31
Computers
3,762 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
27,483 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,859 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Computers
-8,217 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-17,166 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,383 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
46,027 GBP2025-05-31
50,319 GBP2024-05-31
Furniture and fittings
14,210 GBP2025-05-31
16,717 GBP2024-05-31
Computers
6,950 GBP2025-05-31
4,265 GBP2024-05-31
Motor vehicles
88,780 GBP2025-05-31
60,960 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
1,074,884 GBP2025-05-31
891,428 GBP2024-05-31
Amounts Owed By Related Parties
100,000 GBP2025-05-31
Current
100,010 GBP2024-05-31
Other Debtors
Current, Amounts falling due within one year
447,278 GBP2025-05-31
Amounts falling due within one year, Current
213,001 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
1,622,162 GBP2025-05-31
Amounts falling due within one year, Current
1,204,439 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-05-31
40,837 GBP2024-05-31
Trade Creditors/Trade Payables
Current
892,706 GBP2025-05-31
898,583 GBP2024-05-31
Corporation Tax Payable
Current
138,498 GBP2025-05-31
125,564 GBP2024-05-31
Other Taxation & Social Security Payable
Current
200,812 GBP2025-05-31
163,182 GBP2024-05-31
Other Creditors
Current
314,530 GBP2025-05-31
31,361 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-05-31
40,837 GBP2024-05-31
Other Creditors
Non-current
35,247 GBP2025-05-31
43,754 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
245,123 GBP2025-05-31
308,883 GBP2024-05-31