Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment
455,104 GBP2023-12-31
467,183 GBP2022-12-31
Fixed Assets - Investments
2,260 GBP2023-12-31
2,260 GBP2022-12-31
Investment Property
2,000,000 GBP2023-12-31
2,336,192 GBP2022-12-31
Fixed Assets
2,457,364 GBP2023-12-31
2,805,635 GBP2022-12-31
Total Inventories
9,406 GBP2023-12-31
9,406 GBP2022-12-31
Debtors
Current
2,814,953 GBP2023-12-31
2,836,005 GBP2022-12-31
Current assets - Investments
163,283 GBP2023-12-31
125,369 GBP2022-12-31
Cash at bank and in hand
403,892 GBP2023-12-31
352,684 GBP2022-12-31
Current Assets
3,391,534 GBP2023-12-31
3,323,464 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,079,383 GBP2023-12-31
-1,723,634 GBP2022-12-31
Net Current Assets/Liabilities
1,312,151 GBP2023-12-31
1,599,830 GBP2022-12-31
Total Assets Less Current Liabilities
3,769,515 GBP2023-12-31
4,405,465 GBP2022-12-31
Net Assets/Liabilities
3,769,515 GBP2023-12-31
4,405,465 GBP2022-12-31
Equity
Called up share capital
1,800 GBP2023-12-31
1,800 GBP2022-12-31
1,800 GBP2022-01-01
Retained earnings (accumulated losses)
3,463,407 GBP2023-12-31
3,763,165 GBP2022-12-31
3,679,463 GBP2022-01-01
Profit/Loss
109,050 GBP2023-01-01 ~ 2023-12-31
633,702 GBP2022-01-01 ~ 2022-12-31
Equity
3,769,515 GBP2023-12-31
4,405,465 GBP2022-12-31
4,321,763 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
109,050 GBP2023-01-01 ~ 2023-12-31
633,702 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
109,050 GBP2023-01-01 ~ 2023-12-31
633,702 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
109,050 GBP2023-01-01 ~ 2023-12-31
633,702 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-745,000 GBP2023-01-01 ~ 2023-12-31
-550,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-745,000 GBP2023-01-01 ~ 2023-12-31
-550,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-408,808 GBP2023-01-01 ~ 2023-12-31
-550,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-745,000 GBP2023-01-01 ~ 2023-12-31
-550,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
550,000 GBP2023-12-31
550,000 GBP2022-12-31
Plant and equipment
31,061 GBP2023-12-31
31,061 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
581,061 GBP2023-12-31
581,061 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
14,878 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
113,878 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,079 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
12,079 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,957 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
125,957 GBP2023-12-31
Property, Plant & Equipment
Buildings
440,000 GBP2023-12-31
451,000 GBP2022-12-31
Plant and equipment
15,104 GBP2023-12-31
16,183 GBP2022-12-31
Land and buildings
440,000 GBP2023-12-31
451,000 GBP2022-12-31
Finished Goods/Goods for Resale
9,406 GBP2023-12-31
9,406 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
25,500 GBP2023-12-31
52,888 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,396,109 GBP2023-12-31
1,396,109 GBP2022-12-31
Other Debtors
Current
24,597 GBP2023-12-31
18,261 GBP2022-12-31
Cash and Cash Equivalents
403,892 GBP2023-12-31
352,684 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2 GBP2022-12-31
Amounts owed to group undertakings
Current
1,241,798 GBP2023-12-31
1,221,858 GBP2022-12-31
Corporation Tax Payable
Current
48,047 GBP2023-12-31
37,492 GBP2022-12-31
Taxation/Social Security Payable
Current
7,878 GBP2023-12-31
10,572 GBP2022-12-31
Other Creditors
Current
745,000 GBP2023-12-31
400,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
36,660 GBP2023-12-31
53,710 GBP2022-12-31
Creditors
Current
2,079,383 GBP2023-12-31
1,723,634 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,800 shares2023-12-31
1,800 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31