Par Value of Share
Class 1 ordinary share
02022-04-01 ~ 2023-03-31
Property, Plant & Equipment
319,565 GBP2023-03-31
471,502 GBP2022-03-31
Fixed Assets - Investments
52,426 GBP2023-03-31
52,426 GBP2022-03-31
Fixed Assets
371,991 GBP2023-03-31
523,928 GBP2022-03-31
Total Inventories
878,011 GBP2023-03-31
1,156,299 GBP2022-03-31
Debtors
9,075,521 GBP2023-03-31
11,468,675 GBP2022-03-31
Cash at bank and in hand
3,206,943 GBP2023-03-31
3,858,415 GBP2022-03-31
Current Assets
13,160,475 GBP2023-03-31
16,483,389 GBP2022-03-31
Creditors
Current
6,553,231 GBP2023-03-31
10,640,950 GBP2022-03-31
Net Current Assets/Liabilities
6,607,244 GBP2023-03-31
5,842,439 GBP2022-03-31
Total Assets Less Current Liabilities
6,979,235 GBP2023-03-31
6,366,367 GBP2022-03-31
Net Assets/Liabilities
6,918,004 GBP2023-03-31
6,309,754 GBP2022-03-31
Equity
Called up share capital
200,000 GBP2023-03-31
200,000 GBP2022-03-31
200,000 GBP2021-03-31
Retained earnings (accumulated losses)
6,718,004 GBP2023-03-31
6,109,754 GBP2022-03-31
5,643,680 GBP2021-03-31
Equity
6,918,004 GBP2023-03-31
6,309,754 GBP2022-03-31
5,843,680 GBP2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2022-04-01 ~ 2023-03-31
-2,000,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-3,000,000 GBP2022-04-01 ~ 2023-03-31
-2,000,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,608,250 GBP2022-04-01 ~ 2023-03-31
2,466,074 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
3,608,250 GBP2022-04-01 ~ 2023-03-31
2,466,074 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
2252022-04-01 ~ 2023-03-31
1512021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
140,635 GBP2023-03-31
140,635 GBP2022-03-31
Plant and equipment
1,244 GBP2023-03-31
1,244 GBP2022-03-31
Furniture and fittings
132,999 GBP2023-03-31
457,195 GBP2022-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-353,747 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,361 GBP2023-03-31
7,297 GBP2022-03-31
Plant and equipment
1,244 GBP2023-03-31
1,244 GBP2022-03-31
Furniture and fittings
18,439 GBP2023-03-31
229,447 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
14,064 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
46,929 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-257,937 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Improvements to leasehold property
119,274 GBP2023-03-31
133,338 GBP2022-03-31
Furniture and fittings
114,560 GBP2023-03-31
227,748 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Computers
510,014 GBP2023-03-31
638,205 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
784,892 GBP2023-03-31
1,237,279 GBP2022-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-49,615 GBP2022-04-01 ~ 2023-03-31
Computers
-174,830 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-578,192 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
424,283 GBP2023-03-31
527,789 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
465,327 GBP2023-03-31
765,777 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
3,618 GBP2022-04-01 ~ 2023-03-31
Computers
64,047 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,658 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,618 GBP2022-04-01 ~ 2023-03-31
Computers
-167,553 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-429,108 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Computers
85,731 GBP2023-03-31
110,416 GBP2022-03-31
Investments in Group Undertakings
Cost valuation
52,426 GBP2022-03-31
Investments in Group Undertakings
52,426 GBP2023-03-31
52,426 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
3,974,565 GBP2023-03-31
179,764 GBP2022-03-31
Other Debtors
Current
347,308 GBP2023-03-31
572,580 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
317,693 GBP2023-03-31
Prepayments/Accrued Income
Current
204,592 GBP2023-03-31
187,864 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
9,075,521 GBP2023-03-31
11,468,675 GBP2022-03-31
Trade Creditors/Trade Payables
Current
676,818 GBP2023-03-31
1,283,860 GBP2022-03-31
Amounts owed to group undertakings
Current
2,196,584 GBP2023-03-31
5,192,181 GBP2022-03-31
Corporation Tax Payable
Current
212,266 GBP2022-03-31
Other Taxation & Social Security Payable
Current
686,733 GBP2023-03-31
319,906 GBP2022-03-31
Other Creditors
Current
36,161 GBP2023-03-31
32,611 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
2,956,935 GBP2023-03-31
3,600,126 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,843 GBP2023-03-31
296,403 GBP2022-03-31
Between one and five year
25,553 GBP2023-03-31
34,228 GBP2022-03-31
All periods
88,396 GBP2023-03-31
330,631 GBP2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
61,231 GBP2023-03-31
56,613 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
61,231 GBP2023-03-31
56,613 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,608,250 GBP2022-04-01 ~ 2023-03-31