Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
4,007,596 GBP2023-04-01 ~ 2024-03-31
3,989,408 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
2,370,024 GBP2023-04-01 ~ 2024-03-31
2,456,667 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,637,572 GBP2023-04-01 ~ 2024-03-31
1,532,741 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
152,633 GBP2023-04-01 ~ 2024-03-31
23,983 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,475,635 GBP2023-04-01 ~ 2024-03-31
1,586,210 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
9,304 GBP2023-04-01 ~ 2024-03-31
-77,452 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
548 GBP2023-04-01 ~ 2024-03-31
1,845 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
8,756 GBP2023-04-01 ~ 2024-03-31
-79,297 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
57,741 GBP2023-04-01 ~ 2024-03-31
123,128 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-48,985 GBP2023-04-01 ~ 2024-03-31
-202,425 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-48,985 GBP2023-04-01 ~ 2024-03-31
-202,425 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
7,094,417 GBP2024-03-31
7,350,429 GBP2023-03-31
Fixed Assets
7,094,417 GBP2024-03-31
7,350,429 GBP2023-03-31
Total Inventories
629,795 GBP2024-03-31
700,573 GBP2023-03-31
Debtors
668,858 GBP2024-03-31
647,193 GBP2023-03-31
Cash at bank and in hand
170,652 GBP2024-03-31
80,909 GBP2023-03-31
Current Assets
1,469,305 GBP2024-03-31
1,428,675 GBP2023-03-31
Creditors
Current
566,307 GBP2024-03-31
790,445 GBP2023-03-31
Net Current Assets/Liabilities
902,998 GBP2024-03-31
638,230 GBP2023-03-31
Total Assets Less Current Liabilities
7,997,415 GBP2024-03-31
7,988,659 GBP2023-03-31
Creditors
Non-current
-4,525,000 GBP2024-03-31
-4,525,000 GBP2023-03-31
Net Assets/Liabilities
2,891,548 GBP2024-03-31
2,940,533 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Revaluation reserve
1,440,145 GBP2024-03-31
1,440,145 GBP2023-03-31
1,440,145 GBP2022-03-31
Retained earnings (accumulated losses)
1,451,401 GBP2024-03-31
1,500,386 GBP2023-03-31
1,702,811 GBP2022-03-31
Equity
2,891,548 GBP2024-03-31
2,940,533 GBP2023-03-31
3,142,958 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-48,985 GBP2023-04-01 ~ 2024-03-31
-202,425 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
903,752 GBP2023-04-01 ~ 2024-03-31
937,953 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
56,860 GBP2023-04-01 ~ 2024-03-31
61,810 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,001 GBP2023-04-01 ~ 2024-03-31
26,166 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
999,613 GBP2023-04-01 ~ 2024-03-31
1,025,929 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
582023-04-01 ~ 2024-03-31
572022-04-01 ~ 2023-03-31
Director Remuneration
62,353 GBP2023-04-01 ~ 2024-03-31
118,093 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
284,533 GBP2023-04-01 ~ 2024-03-31
167,453 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
15,000 GBP2023-04-01 ~ 2024-03-31
15,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
2,189 GBP2023-04-01 ~ 2024-03-31
-19,824 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
267,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
267,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,173,029 GBP2024-03-31
7,173,029 GBP2023-03-31
Plant and equipment
883,546 GBP2024-03-31
855,025 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,056,575 GBP2024-03-31
8,028,054 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
441,967 GBP2024-03-31
226,966 GBP2023-03-31
Plant and equipment
520,191 GBP2024-03-31
450,659 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
962,158 GBP2024-03-31
677,625 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
215,001 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
69,532 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
284,533 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
6,731,062 GBP2024-03-31
6,946,063 GBP2023-03-31
Plant and equipment
363,355 GBP2024-03-31
404,366 GBP2023-03-31
Merchandise
629,795 GBP2024-03-31
700,573 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
15,599 GBP2024-03-31
19,809 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
591,495 GBP2024-03-31
591,495 GBP2023-03-31
Other Debtors
Current
21,729 GBP2024-03-31
32,256 GBP2023-03-31
Prepayments/Accrued Income
Current
40,035 GBP2024-03-31
3,633 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
668,858 GBP2024-03-31
Amounts falling due within one year, Current
647,193 GBP2023-03-31
Trade Creditors/Trade Payables
Current
347,987 GBP2024-03-31
407,028 GBP2023-03-31
Other Taxation & Social Security Payable
Current
10,846 GBP2024-03-31
10,739 GBP2023-03-31
Other Creditors
Current
4,389 GBP2024-03-31
12,839 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
75,494 GBP2024-03-31
65,282 GBP2023-03-31
Amounts owed to group undertakings
Non-current
4,525,000 GBP2024-03-31
4,525,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,705 GBP2024-03-31
38,786 GBP2023-03-31
Between one and five year
28,022 GBP2024-03-31
38,159 GBP2023-03-31
All periods
55,727 GBP2024-03-31
76,945 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
580,867 GBP2024-03-31
523,126 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-48,985 GBP2023-04-01 ~ 2024-03-31