Par Value of Share
Class 1 ordinary share
12020-07-01 ~ 2021-06-30
Turnover/Revenue
3,270,505 GBP2020-07-01 ~ 2021-06-30
3,567,125 GBP2019-07-01 ~ 2020-06-30
Cost of Sales
2,905,429 GBP2020-07-01 ~ 2021-06-30
2,969,896 GBP2019-07-01 ~ 2020-06-30
Gross Profit/Loss
365,076 GBP2020-07-01 ~ 2021-06-30
597,229 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
880,354 GBP2020-07-01 ~ 2021-06-30
820,980 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
-306,234 GBP2020-07-01 ~ 2021-06-30
-161,690 GBP2019-07-01 ~ 2020-06-30
Interest Payable/Similar Charges (Finance Costs)
2,824 GBP2020-07-01 ~ 2021-06-30
489 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
-309,058 GBP2020-07-01 ~ 2021-06-30
-162,179 GBP2019-07-01 ~ 2020-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-4,678 GBP2020-07-01 ~ 2021-06-30
2,602 GBP2019-07-01 ~ 2020-06-30
Profit/Loss
-304,380 GBP2020-07-01 ~ 2021-06-30
-164,781 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment
70,038 GBP2021-06-30
94,287 GBP2020-06-30
Debtors
371,434 GBP2021-06-30
302,496 GBP2020-06-30
Cash at bank and in hand
130,385 GBP2021-06-30
299,604 GBP2020-06-30
Current Assets
501,819 GBP2021-06-30
602,100 GBP2020-06-30
Creditors
Current
463,044 GBP2021-06-30
735,359 GBP2020-06-30
Net Current Assets/Liabilities
38,775 GBP2021-06-30
-133,259 GBP2020-06-30
Total Assets Less Current Liabilities
108,813 GBP2021-06-30
-38,972 GBP2020-06-30
Net Assets/Liabilities
-694,798 GBP2021-06-30
-390,418 GBP2020-06-30
Equity
Called up share capital
209,000 GBP2021-06-30
209,000 GBP2020-06-30
209,000 GBP2019-06-30
Retained earnings (accumulated losses)
-903,798 GBP2021-06-30
-599,418 GBP2020-06-30
-434,637 GBP2019-06-30
Equity
-694,798 GBP2021-06-30
-390,418 GBP2020-06-30
-225,637 GBP2019-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-304,380 GBP2020-07-01 ~ 2021-06-30
-164,781 GBP2019-07-01 ~ 2020-06-30
Comprehensive Income/Expense
-304,380 GBP2020-07-01 ~ 2021-06-30
-164,781 GBP2019-07-01 ~ 2020-06-30
Average Number of Employees
1052020-07-01 ~ 2021-06-30
1052019-07-01 ~ 2020-06-30
Director Remuneration
128,331 GBP2020-07-01 ~ 2021-06-30
133,615 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
677,050 GBP2021-06-30
676,989 GBP2020-06-30
Plant and equipment
297,791 GBP2021-06-30
289,672 GBP2020-06-30
Furniture and fittings
50,848 GBP2021-06-30
50,834 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
1,039,489 GBP2021-06-30
1,017,495 GBP2020-06-30
Motor vehicles
13,800 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
645,056 GBP2021-06-30
613,311 GBP2020-06-30
Plant and equipment
277,942 GBP2021-06-30
270,667 GBP2020-06-30
Furniture and fittings
43,693 GBP2021-06-30
39,230 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
969,451 GBP2021-06-30
923,208 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
31,745 GBP2020-07-01 ~ 2021-06-30
Plant and equipment
7,275 GBP2020-07-01 ~ 2021-06-30
Furniture and fittings
4,463 GBP2020-07-01 ~ 2021-06-30
Motor vehicles
2,760 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,243 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,760 GBP2021-06-30
Property, Plant & Equipment
Improvements to leasehold property
31,994 GBP2021-06-30
63,678 GBP2020-06-30
Plant and equipment
19,849 GBP2021-06-30
19,005 GBP2020-06-30
Furniture and fittings
7,155 GBP2021-06-30
11,604 GBP2020-06-30
Motor vehicles
11,040 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
187,578 GBP2021-06-30
109,759 GBP2020-06-30
Other Debtors
Current
17,340 GBP2021-06-30
25,956 GBP2020-06-30
Amount of corporation tax that is recoverable
Current
6,179 GBP2021-06-30
Prepayments
Current
160,337 GBP2021-06-30
166,781 GBP2020-06-30
Debtors
Amounts falling due within one year, Current
371,434 GBP2021-06-30
Current, Amounts falling due within one year
302,496 GBP2020-06-30
Bank Borrowings/Overdrafts
Current
70,000 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Current
15,831 GBP2021-06-30
15,831 GBP2020-06-30
Trade Creditors/Trade Payables
Current
231,111 GBP2021-06-30
346,658 GBP2020-06-30
Corporation Tax Payable
Current
6,218 GBP2020-06-30
Other Taxation & Social Security Payable
Current
97,807 GBP2021-06-30
214,813 GBP2020-06-30
Other Creditors
Current
26,003 GBP2021-06-30
97,531 GBP2020-06-30
Accrued Liabilities
Current
22,292 GBP2021-06-30
54,308 GBP2020-06-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
280,000 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Non-current
16,353 GBP2021-06-30
31,636 GBP2020-06-30
Other Creditors
Non-current
258,597 GBP2021-06-30
314,490 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
463,384 GBP2021-06-30
463,384 GBP2020-06-30
Between one and five year
463,384 GBP2021-06-30
926,767 GBP2020-06-30
All periods
926,768 GBP2021-06-30
1,390,151 GBP2020-06-30
Bank Borrowings
Secured
350,000 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
209,000 shares2021-06-30