96090 - Other Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Interest Payable/Similar Charges (Finance Costs)
78,206 GBP2018-01-01 ~ 2018-12-31
18,483 GBP2017-06-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
-702,978 GBP2018-01-01 ~ 2018-12-31
55,361 GBP2017-06-01 ~ 2017-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-399,735 GBP2018-01-01 ~ 2018-12-31
-184,597 GBP2017-06-01 ~ 2017-12-31
Profit/Loss
-303,243 GBP2018-01-01 ~ 2018-12-31
239,958 GBP2017-06-01 ~ 2017-12-31
Comprehensive Income/Expense
-303,243 GBP2018-01-01 ~ 2018-12-31
239,958 GBP2017-06-01 ~ 2017-12-31
Property, Plant & Equipment
1,294,229 GBP2018-12-31
334,559 GBP2017-12-31
Fixed Assets - Investments
1,723,010 GBP2018-12-31
1 GBP2017-12-31
Fixed Assets
3,017,239 GBP2018-12-31
334,560 GBP2017-12-31
Total Inventories
57,763 GBP2018-12-31
253,672 GBP2017-12-31
Debtors
3,327,323 GBP2018-12-31
3,651,890 GBP2017-12-31
Cash at bank and in hand
50,452 GBP2018-12-31
220,160 GBP2017-12-31
Current Assets
3,435,538 GBP2018-12-31
4,125,722 GBP2017-12-31
Creditors
Current
4,857,424 GBP2018-12-31
3,021,828 GBP2017-12-31
Net Current Assets/Liabilities
-1,421,886 GBP2018-12-31
1,103,894 GBP2017-12-31
Total Assets Less Current Liabilities
1,595,353 GBP2018-12-31
1,438,454 GBP2017-12-31
Creditors
Non-current
-469,983 GBP2018-12-31
Net Assets/Liabilities
1,076,353 GBP2018-12-31
1,379,596 GBP2017-12-31
Equity
Called up share capital
100 GBP2018-12-31
100 GBP2017-12-31
105 GBP2017-05-31
Capital redemption reserve
5 GBP2018-12-31
5 GBP2017-12-31
Retained earnings (accumulated losses)
1,076,248 GBP2018-12-31
1,379,491 GBP2017-12-31
1,139,538 GBP2017-05-31
Equity
1,076,353 GBP2018-12-31
1,379,596 GBP2017-12-31
1,139,643 GBP2017-05-31
Issue of Equity Instruments
Called up share capital
-5 GBP2017-06-01 ~ 2017-12-31
Issue of Equity Instruments
-5 GBP2017-06-01 ~ 2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-303,243 GBP2018-01-01 ~ 2018-12-31
239,958 GBP2017-06-01 ~ 2017-12-31
Wages/Salaries
2,805,290 GBP2018-01-01 ~ 2018-12-31
1,444,181 GBP2017-06-01 ~ 2017-12-31
Social Security Costs
325,579 GBP2018-01-01 ~ 2018-12-31
161,189 GBP2017-06-01 ~ 2017-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
70,987 GBP2018-01-01 ~ 2018-12-31
15,940 GBP2017-06-01 ~ 2017-12-31
Staff Costs/Employee Benefits Expense
3,201,856 GBP2018-01-01 ~ 2018-12-31
1,621,310 GBP2017-06-01 ~ 2017-12-31
Average Number of Employees
782018-01-01 ~ 2018-12-31
562017-06-01 ~ 2017-12-31
Director Remuneration
433,735 GBP2018-01-01 ~ 2018-12-31
251,438 GBP2017-06-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
51,749 GBP2018-01-01 ~ 2018-12-31
23,485 GBP2017-06-01 ~ 2017-12-31
Audit Fees/Expenses
10,000 GBP2018-01-01 ~ 2018-12-31
10,915 GBP2017-06-01 ~ 2017-12-31
Current Tax for the Period
-392,805 GBP2018-01-01 ~ 2018-12-31
-175,114 GBP2017-06-01 ~ 2017-12-31
Tax Expense/Credit at Applicable Tax Rate
-133,566 GBP2018-01-01 ~ 2018-12-31
10,519 GBP2017-06-01 ~ 2017-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
878,861 GBP2018-12-31
162,914 GBP2017-12-31
Plant and equipment
611,647 GBP2018-12-31
377,457 GBP2017-12-31
Furniture and fittings
146,047 GBP2018-12-31
100,409 GBP2017-12-31
Motor vehicles
75,428 GBP2018-12-31
38,827 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
1,711,983 GBP2018-12-31
679,607 GBP2017-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-89,450 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
-38,827 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Disposals
-128,277 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
71,866 GBP2018-12-31
23,078 GBP2017-12-31
Plant and equipment
249,368 GBP2018-12-31
195,423 GBP2017-12-31
Furniture and fittings
94,949 GBP2018-12-31
87,720 GBP2017-12-31
Motor vehicles
1,571 GBP2018-12-31
38,827 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
417,754 GBP2018-12-31
345,048 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
48,788 GBP2018-01-01 ~ 2018-12-31
Plant and equipment
53,945 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
7,229 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
1,571 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,533 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-38,827 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,827 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Improvements to leasehold property
806,995 GBP2018-12-31
139,836 GBP2017-12-31
Plant and equipment
362,279 GBP2018-12-31
182,034 GBP2017-12-31
Furniture and fittings
51,098 GBP2018-12-31
12,689 GBP2017-12-31
Motor vehicles
73,857 GBP2018-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
291,070 GBP2018-01-01 ~ 2018-12-31
Under hire purchased contracts or finance leases, Motor vehicles
75,428 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
291,070 GBP2018-12-31
Under hire purchased contracts or finance leases, Motor vehicles
75,428 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
34,866 GBP2018-01-01 ~ 2018-12-31
Under hire purchased contracts or finance leases, Motor vehicles
1,571 GBP2018-01-01 ~ 2018-12-31
Under hire purchased contracts or finance leases
59,784 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
34,866 GBP2018-12-31
Under hire purchased contracts or finance leases, Motor vehicles
1,571 GBP2018-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
256,204 GBP2018-12-31
Under hire purchased contracts or finance leases, Motor vehicles
73,857 GBP2018-12-31
Under hire purchased contracts or finance leases
671,364 GBP2018-12-31
Investments in Group Undertakings
Cost valuation
1,723,010 GBP2018-12-31
1 GBP2017-12-31
Additions to investments
1,723,010 GBP2018-12-31
Investments in Group Undertakings
1,723,010 GBP2018-12-31
1 GBP2017-12-31
Merchandise
40,000 GBP2018-12-31
20,000 GBP2017-12-31
Value of work in progress
17,763 GBP2018-12-31
233,672 GBP2017-12-31
Trade Debtors/Trade Receivables
Current
1,181,392 GBP2018-12-31
1,422,239 GBP2017-12-31
Amounts Owed by Group Undertakings
Current
1,278,792 GBP2018-12-31
1,252,562 GBP2017-12-31
Other Debtors
Current
160,743 GBP2018-12-31
12,813 GBP2017-12-31
Amount of corporation tax that is recoverable
Current
392,805 GBP2018-12-31
347,055 GBP2017-12-31
Prepayments
Current
313,591 GBP2018-12-31
617,221 GBP2017-12-31
Debtors
Current, Amounts falling due within one year
3,327,323 GBP2018-12-31
3,651,890 GBP2017-12-31
Bank Borrowings/Overdrafts
Current
781,000 GBP2018-12-31
683,893 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Current
181,800 GBP2018-12-31
Trade Creditors/Trade Payables
Current
1,075,804 GBP2018-12-31
821,758 GBP2017-12-31
Amounts owed to group undertakings
Current
584,744 GBP2018-12-31
1 GBP2017-12-31
Other Taxation & Social Security Payable
Current
204,394 GBP2018-12-31
163,094 GBP2017-12-31
Other Creditors
Current
1,055,302 GBP2018-12-31
101,999 GBP2017-12-31
Accrued Liabilities
Current
539,086 GBP2018-12-31
911,963 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Non-current
469,983 GBP2018-12-31
Current, hire purchase agreements, Amounts falling due within one year
181,800 GBP2018-12-31
Between one and five year, hire purchase agreements
469,983 GBP2018-12-31
hire purchase agreements
651,783 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
325,000 GBP2018-12-31
343,333 GBP2017-12-31
Between one and five year
1,083,333 GBP2018-12-31
1,083,333 GBP2017-12-31
All periods
1,408,333 GBP2018-12-31
1,426,666 GBP2017-12-31
Bank Overdrafts
Secured
781,000 GBP2018-12-31
683,893 GBP2017-12-31
Total Borrowings
Secured
1,432,783 GBP2018-12-31
683,893 GBP2017-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
49,017 GBP2018-12-31
58,858 GBP2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
-303,243 GBP2018-01-01 ~ 2018-12-31