82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
8,260,310 GBP2024-04-01 ~ 2025-03-31
9,489,455 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-3,832,879 GBP2024-04-01 ~ 2025-03-31
-4,766,684 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,427,431 GBP2024-04-01 ~ 2025-03-31
4,722,771 GBP2023-04-01 ~ 2024-03-31
Other operating income
1,587,394 GBP2024-04-01 ~ 2025-03-31
1,233,612 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,384,315 GBP2024-04-01 ~ 2025-03-31
-2,974,372 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,451,928 GBP2024-04-01 ~ 2025-03-31
2,825,595 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,230,633 GBP2024-04-01 ~ 2025-03-31
2,411,795 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,230,633 GBP2024-04-01 ~ 2025-03-31
2,411,795 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
2,291 GBP2025-03-31
430,648 GBP2024-03-31
Current Assets
9,905,087 GBP2025-03-31
7,318,184 GBP2024-03-31
Total assets
10,757,195 GBP2025-03-31
12,095,271 GBP2024-03-31
Equity
Called up share capital
500 GBP2025-03-31
500 GBP2024-03-31
500 GBP2023-03-31
Retained earnings (accumulated losses)
3,593,370 GBP2025-03-31
3,312,737 GBP2024-03-31
2,368,965 GBP2023-03-31
Equity
3,593,870 GBP2025-03-31
3,313,237 GBP2024-03-31
2,369,465 GBP2023-03-31
Total liabilities
7,163,325 GBP2025-03-31
8,782,034 GBP2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,950,000 GBP2024-04-01 ~ 2025-03-31
-1,468,023 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,950,000 GBP2024-04-01 ~ 2025-03-31
-1,468,023 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,230,633 GBP2024-04-01 ~ 2025-03-31
2,411,795 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,227,658 GBP2024-04-01 ~ 2025-03-31
5,012,873 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
323,173 GBP2024-04-01 ~ 2025-03-31
512,845 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
179,670 GBP2024-04-01 ~ 2025-03-31
222,903 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,730,501 GBP2024-04-01 ~ 2025-03-31
5,748,621 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1192024-04-01 ~ 2025-03-31
1602023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
68,151 GBP2024-04-01 ~ 2025-03-31
74,431 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
50,431 GBP2024-04-01 ~ 2025-03-31
65,257 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
195,026 GBP2024-04-01 ~ 2025-03-31
112,459 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
1,950,000 GBP2024-04-01 ~ 2025-03-31
1,468,023 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
3,900,535 GBP2024-03-31
Computer software
287,550 GBP2025-03-31
239,225 GBP2024-03-31
Other than goodwill
287,550 GBP2025-03-31
4,139,760 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
205,069 GBP2025-03-31
183,912 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
21,157 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
241,221 GBP2025-03-31
239,164 GBP2024-03-31
Motor vehicles
402,939 GBP2025-03-31
290,272 GBP2024-03-31
Computers
424,463 GBP2025-03-31
403,190 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,803,765 GBP2025-03-31
1,667,768 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
170,628 GBP2025-03-31
128,471 GBP2024-03-31
Motor vehicles
251,775 GBP2025-03-31
197,803 GBP2024-03-31
Computers
399,362 GBP2025-03-31
356,891 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,034,138 GBP2025-03-31
846,529 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
42,157 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
53,972 GBP2024-04-01 ~ 2025-03-31
Computers
42,471 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
187,609 GBP2024-04-01 ~ 2025-03-31
Trade Debtors/Trade Receivables
Current
903,520 GBP2025-03-31
1,195,303 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
4,042,787 GBP2025-03-31
2,232,337 GBP2024-03-31
Prepayments
Current
4,128,939 GBP2025-03-31
3,328,494 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Class 2 ordinary share
200 shares2025-03-31
Class 3 ordinary share
200 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,230,633 GBP2024-04-01 ~ 2025-03-31
Trade Creditors/Trade Payables
Current
504,375 GBP2025-03-31
592,752 GBP2024-03-31
Amounts owed to group undertakings
Current
2,229,265 GBP2025-03-31
4,440,850 GBP2024-03-31
Other Taxation & Social Security Payable
Current
205,615 GBP2025-03-31
235,182 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,056,323 GBP2025-03-31
987,117 GBP2024-03-31
Net Deferred Tax Liability/Asset
16,482 GBP2025-03-31
23,258 GBP2024-03-31