28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
80,456 GBP2023-12-31
57,561 GBP2022-12-31
Fixed Assets
80,456 GBP2023-12-31
57,561 GBP2022-12-31
Total Inventories
20,616 GBP2023-12-31
15,907 GBP2022-12-31
Debtors
266,736 GBP2023-12-31
323,186 GBP2022-12-31
Cash at bank and in hand
24,498 GBP2023-12-31
119,178 GBP2022-12-31
Current Assets
311,850 GBP2023-12-31
458,271 GBP2022-12-31
Creditors
Current
2,164,341 GBP2023-12-31
2,251,246 GBP2022-12-31
Net Current Assets/Liabilities
-1,852,491 GBP2023-12-31
-1,792,975 GBP2022-12-31
Total Assets Less Current Liabilities
-1,772,035 GBP2023-12-31
-1,735,414 GBP2022-12-31
Creditors
Non-current
30,732 GBP2023-12-31
Net Assets/Liabilities
-1,802,767 GBP2023-12-31
-1,735,414 GBP2022-12-31
Equity
Called up share capital
706,606 GBP2023-12-31
706,606 GBP2022-12-31
Retained earnings (accumulated losses)
-2,509,373 GBP2023-12-31
-2,442,020 GBP2022-12-31
Equity
-1,802,767 GBP2023-12-31
-1,735,414 GBP2022-12-31
Average Number of Employees
72023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
15,274 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
15,274 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
92,132 GBP2023-12-31
92,132 GBP2022-12-31
Furniture and fittings
23,385 GBP2023-12-31
21,886 GBP2022-12-31
Motor vehicles
47,795 GBP2023-12-31
56,479 GBP2022-12-31
Computers
22,284 GBP2023-12-31
22,407 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
185,596 GBP2023-12-31
192,904 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-56,479 GBP2023-01-01 ~ 2023-12-31
Computers
-1,025 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-57,504 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
66,197 GBP2023-12-31
57,751 GBP2022-12-31
Furniture and fittings
21,217 GBP2023-12-31
19,062 GBP2022-12-31
Motor vehicles
3,186 GBP2023-12-31
46,321 GBP2022-12-31
Computers
14,540 GBP2023-12-31
12,209 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
105,140 GBP2023-12-31
135,343 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,446 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,155 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,388 GBP2023-01-01 ~ 2023-12-31
Computers
2,912 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,901 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-46,523 GBP2023-01-01 ~ 2023-12-31
Computers
-581 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-47,104 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
25,935 GBP2023-12-31
34,381 GBP2022-12-31
Furniture and fittings
2,168 GBP2023-12-31
2,824 GBP2022-12-31
Motor vehicles
44,609 GBP2023-12-31
10,158 GBP2022-12-31
Computers
7,744 GBP2023-12-31
10,198 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
47,795 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
3,186 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
3,186 GBP2023-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
44,609 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
248,540 GBP2023-12-31
Current, Amounts falling due within one year
291,387 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
18,196 GBP2023-12-31
Current, Amounts falling due within one year
31,799 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
266,736 GBP2023-12-31
Current, Amounts falling due within one year
323,186 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
5,650 GBP2023-12-31
Trade Creditors/Trade Payables
Current
37,232 GBP2023-12-31
21,283 GBP2022-12-31
Amounts owed to group undertakings
Current
2,028,811 GBP2023-12-31
1,919,309 GBP2022-12-31
Other Taxation & Social Security Payable
Current
65,726 GBP2023-12-31
99,237 GBP2022-12-31
Other Creditors
Current
26,922 GBP2023-12-31
211,417 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
30,732 GBP2023-12-31
hire purchase agreements
36,382 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,304 GBP2023-12-31
18,741 GBP2022-12-31
Between one and five year
9,653 GBP2023-12-31
24,957 GBP2022-12-31
All periods
24,957 GBP2023-12-31
43,698 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
706,606 shares2023-12-31