28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
79,983 GBP2024-12-31
80,456 GBP2023-12-31
Total Inventories
11,938 GBP2024-12-31
20,616 GBP2023-12-31
Debtors
224,885 GBP2024-12-31
266,736 GBP2023-12-31
Cash at bank and in hand
103,234 GBP2024-12-31
24,498 GBP2023-12-31
Current Assets
340,057 GBP2024-12-31
311,850 GBP2023-12-31
Creditors
Current
2,388,642 GBP2024-12-31
2,164,341 GBP2023-12-31
Net Current Assets/Liabilities
-2,048,585 GBP2024-12-31
-1,852,491 GBP2023-12-31
Total Assets Less Current Liabilities
-1,968,602 GBP2024-12-31
-1,772,035 GBP2023-12-31
Creditors
Non-current
25,082 GBP2024-12-31
30,732 GBP2023-12-31
Net Assets/Liabilities
-1,993,684 GBP2024-12-31
-1,802,767 GBP2023-12-31
Equity
Called up share capital
706,606 GBP2024-12-31
706,606 GBP2023-12-31
Retained earnings (accumulated losses)
-2,700,290 GBP2024-12-31
-2,509,373 GBP2023-12-31
Equity
-1,993,684 GBP2024-12-31
-1,802,767 GBP2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
109,730 GBP2024-12-31
92,132 GBP2023-12-31
Furniture and fittings
23,385 GBP2024-12-31
23,385 GBP2023-12-31
Motor vehicles
47,795 GBP2024-12-31
47,795 GBP2023-12-31
Computers
23,461 GBP2024-12-31
22,284 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
204,371 GBP2024-12-31
185,596 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-1,531 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,531 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
74,380 GBP2024-12-31
66,197 GBP2023-12-31
Furniture and fittings
21,464 GBP2024-12-31
21,217 GBP2023-12-31
Motor vehicles
12,745 GBP2024-12-31
3,186 GBP2023-12-31
Computers
15,799 GBP2024-12-31
14,540 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
124,388 GBP2024-12-31
105,140 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,183 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
247 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
9,559 GBP2024-01-01 ~ 2024-12-31
Computers
2,241 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,230 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-982 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-982 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
35,350 GBP2024-12-31
25,935 GBP2023-12-31
Furniture and fittings
1,921 GBP2024-12-31
2,168 GBP2023-12-31
Motor vehicles
35,050 GBP2024-12-31
44,609 GBP2023-12-31
Computers
7,662 GBP2024-12-31
7,744 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
47,795 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
12,745 GBP2024-12-31
3,186 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
9,559 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
35,050 GBP2024-12-31
44,609 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
205,408 GBP2024-12-31
248,540 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
19,477 GBP2024-12-31
18,196 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
224,885 GBP2024-12-31
266,736 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
5,650 GBP2024-12-31
5,650 GBP2023-12-31
Trade Creditors/Trade Payables
Current
102,252 GBP2024-12-31
37,232 GBP2023-12-31
Amounts owed to group undertakings
Current
2,038,174 GBP2024-12-31
2,028,811 GBP2023-12-31
Other Taxation & Social Security Payable
Current
48,563 GBP2024-12-31
65,726 GBP2023-12-31
Other Creditors
Current
194,003 GBP2024-12-31
26,922 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
25,082 GBP2024-12-31
30,732 GBP2023-12-31
Between one and five year, hire purchase agreements
30,732 GBP2023-12-31
hire purchase agreements
30,732 GBP2024-12-31
36,382 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,653 GBP2024-12-31
15,304 GBP2023-12-31
Between one and five year
9,653 GBP2023-12-31
All periods
9,653 GBP2024-12-31
24,957 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
706,606 shares2024-12-31