Administrative Expenses
-740,479 GBP2023-01-01 ~ 2023-12-31
-473,354 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
54,046 GBP2023-01-01 ~ 2023-12-31
46,416 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
471,899 GBP2023-01-01 ~ 2023-12-31
21,047 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
475,709 GBP2023-01-01 ~ 2023-12-31
17,207 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
131 GBP2023-12-31
524 GBP2022-12-31
Fixed Assets - Investments
1,285 GBP2023-12-31
1,285 GBP2022-12-31
Fixed Assets
1,416 GBP2023-12-31
1,809 GBP2022-12-31
Debtors
1,273,521 GBP2023-12-31
2,907,275 GBP2022-12-31
Cash at bank and in hand
461,808 GBP2023-12-31
95,682 GBP2022-12-31
Current Assets
3,516,271 GBP2023-12-31
4,773,478 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-102,917 GBP2023-12-31
-78,803 GBP2022-12-31
Net Current Assets/Liabilities
3,413,354 GBP2023-12-31
4,694,675 GBP2022-12-31
Total Assets Less Current Liabilities
3,414,770 GBP2023-12-31
4,696,484 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,143,472 GBP2023-12-31
-3,900,895 GBP2022-12-31
Net Assets/Liabilities
1,271,298 GBP2023-12-31
795,589 GBP2022-12-31
Equity
Called up share capital
3,050,000 GBP2023-12-31
3,050,000 GBP2022-12-31
3,050,000 GBP2021-12-31
Retained earnings (accumulated losses)
-1,778,702 GBP2023-12-31
-2,254,411 GBP2022-12-31
-2,271,618 GBP2021-12-31
Equity
1,271,298 GBP2023-12-31
795,589 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
475,709 GBP2023-01-01 ~ 2023-12-31
17,207 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
11,070 GBP2023-01-01 ~ 2023-12-31
11,075 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Wages/Salaries
341,850 GBP2023-01-01 ~ 2023-12-31
318,790 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,130 GBP2023-01-01 ~ 2023-12-31
22,776 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
434,910 GBP2023-01-01 ~ 2023-12-31
378,955 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
199,430 GBP2023-01-01 ~ 2023-12-31
195,040 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
46,247 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
46,116 GBP2023-12-31
45,723 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
393 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
131 GBP2023-12-31
524 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,270,001 GBP2023-12-31
1,704,126 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
292 GBP2022-12-31
Prepayments/Accrued Income
Current
3,520 GBP2023-12-31
3,754 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
8,333 GBP2023-12-31
8,333 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,903 GBP2023-12-31
373 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
3,810 GBP2022-12-31
Other Taxation & Social Security Payable
Current
41,929 GBP2023-12-31
21,755 GBP2022-12-31
Other Creditors
Current
33,452 GBP2023-12-31
33,452 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
12,300 GBP2023-12-31
11,080 GBP2022-12-31
Creditors
Current
102,917 GBP2023-12-31
78,803 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
21,448 GBP2023-12-31
31,250 GBP2022-12-31
Other Creditors
Non-current
2,122,024 GBP2023-12-31
3,869,645 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,151 GBP2023-12-31
8,715 GBP2022-12-31
Between two and five year
24,679 GBP2023-12-31
9,845 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,830 GBP2023-12-31
18,560 GBP2022-12-31