Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,030,398 GBP2023-12-31
5,090,940 GBP2022-12-31
Fixed Assets - Investments
151,770 GBP2023-12-31
151,770 GBP2022-12-31
Fixed Assets
5,182,168 GBP2023-12-31
5,242,710 GBP2022-12-31
Debtors
Current
975,342 GBP2023-12-31
639,014 GBP2022-12-31
Cash at bank and in hand
33,590 GBP2023-12-31
Current Assets
1,008,932 GBP2023-12-31
639,014 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-412,208 GBP2023-12-31
-173,694 GBP2022-12-31
Net Current Assets/Liabilities
596,724 GBP2023-12-31
465,320 GBP2022-12-31
Total Assets Less Current Liabilities
5,778,892 GBP2023-12-31
5,708,030 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-110,584 GBP2022-12-31
Equity
Called up share capital
13,534 GBP2023-12-31
13,534 GBP2022-12-31
13,534 GBP2022-01-01
Share premium
2,557 GBP2023-12-31
2,557 GBP2022-12-31
2,557 GBP2022-01-01
Revaluation reserve
3,826,706 GBP2023-12-31
3,772,947 GBP2022-12-31
787,183 GBP2022-01-01
Capital redemption reserve
87,969 GBP2023-12-31
87,969 GBP2022-12-31
87,969 GBP2022-01-01
Retained earnings (accumulated losses)
892,934 GBP2023-12-31
705,357 GBP2022-12-31
878,592 GBP2022-01-01
Equity
4,823,700 GBP2023-12-31
4,582,364 GBP2022-12-31
1,769,835 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
637,577 GBP2023-01-01 ~ 2023-12-31
56,765 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
637,577 GBP2023-01-01 ~ 2023-12-31
56,765 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
637,577 GBP2023-01-01 ~ 2023-12-31
56,765 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
691,336 GBP2023-01-01 ~ 2023-12-31
3,042,529 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-450,000 GBP2023-01-01 ~ 2023-12-31
-230,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-450,000 GBP2023-01-01 ~ 2023-12-31
-230,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-450,000 GBP2023-01-01 ~ 2023-12-31
-230,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-450,000 GBP2023-01-01 ~ 2023-12-31
-230,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
103,916 GBP2023-12-31
103,916 GBP2022-12-31
Office equipment
33,098 GBP2023-12-31
31,749 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,164,042 GBP2023-12-31
5,135,665 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
15,690 GBP2022-12-31
Office equipment
29,035 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
44,725 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
31,380 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
978 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
88,919 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
47,070 GBP2023-12-31
Office equipment
30,013 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
133,644 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
56,846 GBP2023-12-31
88,226 GBP2022-12-31
Office equipment
3,085 GBP2023-12-31
2,714 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
361,498 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
591,665 GBP2023-12-31
623,766 GBP2022-12-31
Prepayments/Accrued Income
Current
22,179 GBP2023-12-31
15,248 GBP2022-12-31
Bank Overdrafts
-82,895 GBP2022-12-31
Cash and Cash Equivalents
33,590 GBP2023-12-31
-82,895 GBP2022-12-31
Bank Overdrafts
Current
82,895 GBP2022-12-31
Bank Borrowings
Current
55,556 GBP2022-12-31
Trade Creditors/Trade Payables
Current
27,361 GBP2023-12-31
12,916 GBP2022-12-31
Amounts owed to group undertakings
Current
312,960 GBP2023-12-31
Corporation Tax Payable
Current
33,241 GBP2023-12-31
8,094 GBP2022-12-31
Taxation/Social Security Payable
Current
15,395 GBP2023-12-31
726 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
23,251 GBP2023-12-31
13,507 GBP2022-12-31
Creditors
Current
412,208 GBP2023-12-31
173,694 GBP2022-12-31
Bank Borrowings
Non-current
110,584 GBP2022-12-31
Creditors
Non-current
110,584 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
55,556 GBP2022-12-31
Non-current, Between two and five year
110,584 GBP2022-12-31
Total Borrowings
166,140 GBP2022-12-31
Net Deferred Tax Liability/Asset
-955,192 GBP2023-12-31
-1,015,082 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,131 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-51,834 GBP2023-12-31
-57,965 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,280 shares2023-12-31
1,280 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
12,254 shares2023-12-31
12,254 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31