32990 - Other Manufacturing N.e.c.
Cost of Sales
-9,438,975 GBP2023-01-01 ~ 2023-12-31
-12,613,510 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,032,352 GBP2023-01-01 ~ 2023-12-31
-1,966,236 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-53,361 GBP2023-01-01 ~ 2023-12-31
-74,446 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,151,686 GBP2023-01-01 ~ 2023-12-31
2,537 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-216,722 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
934,964 GBP2023-01-01 ~ 2023-12-31
2,537 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
229,095 GBP2023-12-31
300,753 GBP2022-12-31
Debtors
3,799,618 GBP2023-12-31
3,740,128 GBP2022-12-31
Cash at bank and in hand
125,842 GBP2023-12-31
360,302 GBP2022-12-31
Current Assets
5,221,116 GBP2023-12-31
5,910,318 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,663,536 GBP2023-12-31
-5,305,787 GBP2022-12-31
Net Current Assets/Liabilities
1,557,580 GBP2023-12-31
604,531 GBP2022-12-31
Total Assets Less Current Liabilities
1,786,675 GBP2023-12-31
905,284 GBP2022-12-31
Net Assets/Liabilities
1,729,285 GBP2023-12-31
884,321 GBP2022-12-31
Equity
Called up share capital
51 GBP2023-12-31
51 GBP2022-12-31
51 GBP2021-12-31
Capital redemption reserve
49 GBP2023-12-31
49 GBP2022-12-31
49 GBP2021-12-31
Retained earnings (accumulated losses)
1,729,185 GBP2023-12-31
884,221 GBP2022-12-31
909,809 GBP2021-12-31
Equity
1,729,285 GBP2023-12-31
884,321 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
934,964 GBP2023-01-01 ~ 2023-12-31
2,537 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-28,125 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-90,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,300 GBP2023-01-01 ~ 2023-12-31
14,195 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
462023-01-01 ~ 2023-12-31
572022-01-01 ~ 2022-12-31
Wages/Salaries
1,443,070 GBP2023-01-01 ~ 2023-12-31
1,661,047 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,246 GBP2023-01-01 ~ 2023-12-31
52,867 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,626,440 GBP2023-01-01 ~ 2023-12-31
1,884,869 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
0 GBP2023-01-01 ~ 2023-12-31
109,458 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
119,005 GBP2023-12-31
110,449 GBP2022-12-31
Plant and equipment
1,321,403 GBP2023-12-31
1,483,073 GBP2022-12-31
Furniture and fittings
80,918 GBP2023-12-31
200,362 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
18,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,521,326 GBP2023-12-31
1,811,884 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-170,360 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-167,962 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-18,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-356,322 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
98,722 GBP2023-12-31
95,269 GBP2022-12-31
Plant and equipment
1,170,036 GBP2023-12-31
1,274,690 GBP2022-12-31
Furniture and fittings
23,473 GBP2023-12-31
123,172 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
18,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,292,231 GBP2023-12-31
1,511,131 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,453 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
49,350 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
27,779 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,582 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-154,004 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-127,478 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-18,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-299,482 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
20,283 GBP2023-12-31
15,180 GBP2022-12-31
Plant and equipment
151,367 GBP2023-12-31
208,383 GBP2022-12-31
Furniture and fittings
57,445 GBP2023-12-31
77,190 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Finished Goods/Goods for Resale
239,268 GBP2023-12-31
333,393 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,653,623 GBP2023-12-31
3,556,000 GBP2022-12-31
Other Debtors
Current
16,051 GBP2023-12-31
29,990 GBP2022-12-31
Prepayments/Accrued Income
Current
129,944 GBP2023-12-31
154,138 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,799,618 GBP2023-12-31
3,740,128 GBP2022-12-31
Trade Creditors/Trade Payables
Current
907,535 GBP2023-12-31
1,972,215 GBP2022-12-31
Corporation Tax Payable
Current
216,722 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
484,331 GBP2023-12-31
214,765 GBP2022-12-31
Other Creditors
Current
296,488 GBP2023-12-31
1,792,822 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,758,460 GBP2023-12-31
1,325,985 GBP2022-12-31
Creditors
Current
3,663,536 GBP2023-12-31
5,305,787 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
220,991 GBP2023-12-31
220,088 GBP2022-12-31
Between two and five year
607,283 GBP2023-12-31
638,778 GBP2022-12-31
More than five year
212,500 GBP2023-12-31
287,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,040,774 GBP2023-12-31
1,146,366 GBP2022-12-31