32990 - Other Manufacturing N.e.c.
Cost of Sales
-6,997,213 GBP2024-01-01 ~ 2024-12-31
-9,438,975 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,507,428 GBP2024-01-01 ~ 2024-12-31
-2,032,352 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
568,248 GBP2024-01-01 ~ 2024-12-31
1,151,686 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
371,094 GBP2024-01-01 ~ 2024-12-31
934,964 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
202,896 GBP2024-12-31
229,095 GBP2023-12-31
Debtors
2,708,837 GBP2024-12-31
3,799,618 GBP2023-12-31
Cash at bank and in hand
613,188 GBP2024-12-31
125,842 GBP2023-12-31
Current Assets
4,454,894 GBP2024-12-31
5,221,116 GBP2023-12-31
Net Current Assets/Liabilities
1,941,535 GBP2024-12-31
1,557,580 GBP2023-12-31
Total Assets Less Current Liabilities
2,144,431 GBP2024-12-31
1,786,675 GBP2023-12-31
Net Assets/Liabilities
2,000,379 GBP2024-12-31
1,729,285 GBP2023-12-31
Equity
Called up share capital
51 GBP2024-12-31
51 GBP2023-12-31
51 GBP2022-12-31
Capital redemption reserve
49 GBP2024-12-31
49 GBP2023-12-31
49 GBP2022-12-31
Retained earnings (accumulated losses)
2,000,279 GBP2024-12-31
1,729,185 GBP2023-12-31
884,221 GBP2022-12-31
Equity
2,000,379 GBP2024-12-31
1,729,285 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
371,094 GBP2024-01-01 ~ 2024-12-31
934,964 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-90,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-100,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
49,840 GBP2024-01-01 ~ 2024-12-31
15,300 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
402024-01-01 ~ 2024-12-31
462023-01-01 ~ 2023-12-31
Wages/Salaries
1,453,417 GBP2024-01-01 ~ 2024-12-31
1,443,070 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,992 GBP2024-01-01 ~ 2024-12-31
44,246 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,641,537 GBP2024-01-01 ~ 2024-12-31
1,626,440 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
49,394 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
119,005 GBP2024-12-31
119,005 GBP2023-12-31
Plant and equipment
1,352,335 GBP2024-12-31
1,321,403 GBP2023-12-31
Furniture and fittings
83,782 GBP2024-12-31
80,918 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,555,122 GBP2024-12-31
1,521,326 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-10,082 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-10,082 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
101,764 GBP2024-12-31
98,722 GBP2023-12-31
Plant and equipment
1,213,513 GBP2024-12-31
1,170,036 GBP2023-12-31
Furniture and fittings
36,949 GBP2024-12-31
23,473 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,352,226 GBP2024-12-31
1,292,231 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,042 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
43,477 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
15,230 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,749 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,754 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,754 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
17,241 GBP2024-12-31
20,283 GBP2023-12-31
Plant and equipment
138,822 GBP2024-12-31
151,367 GBP2023-12-31
Furniture and fittings
46,833 GBP2024-12-31
57,445 GBP2023-12-31
Finished Goods/Goods for Resale
527,792 GBP2024-12-31
239,268 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,576,648 GBP2024-12-31
3,653,623 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
9,469 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
24,872 GBP2024-12-31
16,051 GBP2023-12-31
Prepayments/Accrued Income
Current
97,848 GBP2024-12-31
129,944 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,708,837 GBP2024-12-31
3,799,618 GBP2023-12-31
Trade Creditors/Trade Payables
Current
905,716 GBP2024-12-31
907,535 GBP2023-12-31
Corporation Tax Payable
Current
30,570 GBP2024-12-31
216,722 GBP2023-12-31
Other Taxation & Social Security Payable
Current
236,749 GBP2024-12-31
484,331 GBP2023-12-31
Other Creditors
Current
414,437 GBP2024-12-31
296,488 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
925,887 GBP2024-12-31
1,758,460 GBP2023-12-31
Creditors
Current
2,513,359 GBP2024-12-31
3,663,536 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51 shares2024-12-31
51 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
223,282 GBP2024-12-31
220,991 GBP2023-12-31
Between two and five year
652,991 GBP2024-12-31
607,283 GBP2023-12-31
More than five year
143,750 GBP2024-12-31
212,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,020,023 GBP2024-12-31
1,040,774 GBP2023-12-31