Cost of Sales
-12,873,970 GBP2023-12-01 ~ 2024-11-30
-12,823,393 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-7,073,823 GBP2023-12-01 ~ 2024-11-30
-7,147,585 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
550,233 GBP2023-12-01 ~ 2024-11-30
500,000 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
650,981 GBP2023-12-01 ~ 2024-11-30
691,451 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
639,514 GBP2023-12-01 ~ 2024-11-30
656,187 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
550,000 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
639,514 GBP2023-12-01 ~ 2024-11-30
863,062 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
4,836,297 GBP2024-11-30
5,092,166 GBP2023-11-30
Fixed Assets - Investments
50,000 GBP2024-11-30
50,000 GBP2023-11-30
Fixed Assets
4,886,297 GBP2024-11-30
5,142,166 GBP2023-11-30
Debtors
11,216,581 GBP2023-11-30
Cash at bank and in hand
11,917 GBP2024-11-30
5,781 GBP2023-11-30
Current Assets
16,150,192 GBP2024-11-30
15,375,572 GBP2023-11-30
Net Current Assets/Liabilities
7,254,254 GBP2024-11-30
6,602,129 GBP2023-11-30
Total Assets Less Current Liabilities
12,140,551 GBP2024-11-30
11,744,295 GBP2023-11-30
Net Assets/Liabilities
11,384,162 GBP2024-11-30
10,944,648 GBP2023-11-30
Equity
Called up share capital
50,000 GBP2024-11-30
50,000 GBP2023-11-30
50,000 GBP2022-11-30
Revaluation reserve
2,383,521 GBP2024-11-30
2,383,521 GBP2023-11-30
2,176,646 GBP2022-11-30
Retained earnings (accumulated losses)
8,950,641 GBP2024-11-30
8,511,127 GBP2023-11-30
7,854,940 GBP2022-11-30
Equity
11,384,162 GBP2024-11-30
10,944,648 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
639,514 GBP2023-12-01 ~ 2024-11-30
656,187 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-200,000 GBP2023-12-01 ~ 2024-11-30
Audit Fees/Expenses
47,500 GBP2023-12-01 ~ 2024-11-30
50,000 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
522023-12-01 ~ 2024-11-30
522022-12-01 ~ 2023-11-30
Wages/Salaries
2,898,700 GBP2023-12-01 ~ 2024-11-30
3,166,019 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
134,987 GBP2023-12-01 ~ 2024-11-30
54,491 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
3,388,652 GBP2023-12-01 ~ 2024-11-30
3,618,603 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
1,173,682 GBP2023-12-01 ~ 2024-11-30
1,262,024 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,258 GBP2023-12-01 ~ 2024-11-30
-82,517 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,500,000 GBP2024-11-30
4,500,000 GBP2023-11-30
Plant and equipment
71,535 GBP2024-11-30
71,535 GBP2023-11-30
Furniture and fittings
126,748 GBP2024-11-30
126,748 GBP2023-11-30
Computers
89,114 GBP2024-11-30
89,114 GBP2023-11-30
Motor vehicles
939,237 GBP2024-11-30
999,621 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
5,726,634 GBP2024-11-30
5,787,018 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Computers
0 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-270,263 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-270,263 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
90,070 GBP2024-11-30
0 GBP2023-11-30
Plant and equipment
71,535 GBP2024-11-30
71,535 GBP2023-11-30
Furniture and fittings
126,255 GBP2024-11-30
124,279 GBP2023-11-30
Computers
89,114 GBP2024-11-30
89,114 GBP2023-11-30
Motor vehicles
513,363 GBP2024-11-30
409,924 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
890,337 GBP2024-11-30
694,852 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
90,070 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
0 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
1,976 GBP2023-12-01 ~ 2024-11-30
Computers
0 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
209,471 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
301,517 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Computers
0 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-106,032 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-106,032 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,409,930 GBP2024-11-30
4,500,000 GBP2023-11-30
Plant and equipment
0 GBP2024-11-30
0 GBP2023-11-30
Furniture and fittings
493 GBP2024-11-30
2,469 GBP2023-11-30
Computers
0 GBP2024-11-30
0 GBP2023-11-30
Motor vehicles
425,874 GBP2024-11-30
589,697 GBP2023-11-30
Finished Goods/Goods for Resale
2,767,771 GBP2024-11-30
4,153,210 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
5,348,632 GBP2024-11-30
5,064,486 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
6,567,332 GBP2024-11-30
4,768,675 GBP2023-11-30
Other Debtors
Current
93,950 GBP2024-11-30
73,870 GBP2023-11-30
Prepayments/Accrued Income
Current
1,360,590 GBP2024-11-30
1,309,550 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-11-30
6,085 GBP2023-11-30
Trade Creditors/Trade Payables
Current
1,689,124 GBP2024-11-30
1,412,590 GBP2023-11-30
Corporation Tax Payable
Current
124,312 GBP2024-11-30
117,781 GBP2023-11-30
Other Taxation & Social Security Payable
Current
712,741 GBP2024-11-30
370,604 GBP2023-11-30
Other Creditors
Current
256,815 GBP2024-11-30
436,237 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
2,465,653 GBP2024-11-30
3,061,578 GBP2023-11-30
Creditors
Current
8,895,938 GBP2024-11-30
8,773,443 GBP2023-11-30
Bank Overdrafts
0 GBP2024-11-30
6,085 GBP2023-11-30
-6,085 GBP2023-11-30
Total Borrowings
3,647,293 GBP2024-11-30
3,374,653 GBP2023-11-30
Current
3,647,293 GBP2024-11-30
3,374,653 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2024-11-30
5,000,000 shares2023-11-30