Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
30,607,563 GBP2019-10-01 ~ 2020-09-30
24,024,898 GBP2018-10-01 ~ 2019-09-30
Cost of Sales
-16,461,988 GBP2019-10-01 ~ 2020-09-30
-12,249,635 GBP2018-10-01 ~ 2019-09-30
Gross Profit/Loss
14,145,575 GBP2019-10-01 ~ 2020-09-30
11,775,263 GBP2018-10-01 ~ 2019-09-30
Administrative Expenses
-4,919,956 GBP2019-10-01 ~ 2020-09-30
-5,111,479 GBP2018-10-01 ~ 2019-09-30
Operating Profit/Loss
9,313,150 GBP2019-10-01 ~ 2020-09-30
6,663,784 GBP2018-10-01 ~ 2019-09-30
Profit/Loss on Ordinary Activities Before Tax
9,283,247 GBP2019-10-01 ~ 2020-09-30
6,640,772 GBP2018-10-01 ~ 2019-09-30
Profit/Loss
7,716,135 GBP2019-10-01 ~ 2020-09-30
5,613,186 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment
1,337,229 GBP2020-09-30
1,067,156 GBP2019-09-30
Total Inventories
3,977,952 GBP2020-09-30
4,321,274 GBP2019-09-30
Debtors
Current
11,784,121 GBP2020-09-30
8,496,696 GBP2019-09-30
Cash at bank and in hand
15,111 GBP2020-09-30
360 GBP2019-09-30
Current Assets
15,777,184 GBP2020-09-30
12,818,330 GBP2019-09-30
Creditors
Current, Amounts falling due within one year
-5,965,283 GBP2020-09-30
-7,576,860 GBP2019-09-30
Net Current Assets/Liabilities
9,811,901 GBP2020-09-30
5,241,470 GBP2019-09-30
Total Assets Less Current Liabilities
11,149,130 GBP2020-09-30
6,308,626 GBP2019-09-30
Net Assets/Liabilities
11,019,800 GBP2020-09-30
6,203,665 GBP2019-09-30
Equity
Called up share capital
1,000 GBP2020-09-30
1,000 GBP2019-09-30
1,000 GBP2018-10-01
Retained earnings (accumulated losses)
11,018,800 GBP2020-09-30
6,202,665 GBP2019-09-30
3,089,479 GBP2018-10-01
Equity
11,019,800 GBP2020-09-30
6,203,665 GBP2019-09-30
3,090,479 GBP2018-10-01
Profit/Loss
Retained earnings (accumulated losses)
7,716,135 GBP2019-10-01 ~ 2020-09-30
5,613,186 GBP2018-10-01 ~ 2019-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,716,135 GBP2019-10-01 ~ 2020-09-30
5,613,186 GBP2018-10-01 ~ 2019-09-30
Comprehensive Income/Expense
7,716,135 GBP2019-10-01 ~ 2020-09-30
5,613,186 GBP2018-10-01 ~ 2019-09-30
Dividends Paid
Retained earnings (accumulated losses)
-2,900,000 GBP2019-10-01 ~ 2020-09-30
-2,500,000 GBP2018-10-01 ~ 2019-09-30
Dividends Paid
-2,900,000 GBP2019-10-01 ~ 2020-09-30
-2,500,000 GBP2018-10-01 ~ 2019-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,900,000 GBP2019-10-01 ~ 2020-09-30
-2,500,000 GBP2018-10-01 ~ 2019-09-30
Equity - Income/Expense Recognised Directly
-2,900,000 GBP2019-10-01 ~ 2020-09-30
-2,500,000 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Depreciation Expense
147,536 GBP2019-10-01 ~ 2020-09-30
122,865 GBP2018-10-01 ~ 2019-09-30
Cash and Cash Equivalents
-562,786 GBP2020-09-30
-394,383 GBP2019-09-30
-1,468,336 GBP2018-10-01
Bank Overdrafts
-577,897 GBP2020-09-30
-394,743 GBP2019-09-30
Audit Fees/Expenses
11,900 GBP2019-10-01 ~ 2020-09-30
11,900 GBP2018-10-01 ~ 2019-09-30
Wages/Salaries
3,439,280 GBP2019-10-01 ~ 2020-09-30
3,326,339 GBP2018-10-01 ~ 2019-09-30
Social Security Costs
349,963 GBP2019-10-01 ~ 2020-09-30
303,586 GBP2018-10-01 ~ 2019-09-30
Staff Costs/Employee Benefits Expense
3,888,095 GBP2019-10-01 ~ 2020-09-30
3,695,724 GBP2018-10-01 ~ 2019-09-30
Average Number of Employees
982019-10-01 ~ 2020-09-30
882018-10-01 ~ 2019-09-30
Director Remuneration
647,110 GBP2019-10-01 ~ 2020-09-30
958,623 GBP2018-10-01 ~ 2019-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
24,369 GBP2019-10-01 ~ 2020-09-30
11,507 GBP2018-10-01 ~ 2019-09-30
Tax Expense/Credit at Applicable Tax Rate
1,784,055 GBP2019-10-01 ~ 2020-09-30
1,261,747 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Gross Cost
Buildings
970,826 GBP2020-09-30
706,725 GBP2019-09-30
Plant and equipment
1,686,291 GBP2020-09-30
1,471,330 GBP2019-09-30
Furniture and fittings
313,254 GBP2020-09-30
296,706 GBP2019-09-30
Property, Plant & Equipment - Gross Cost
3,182,603 GBP2020-09-30
2,658,479 GBP2019-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,116,453 GBP2019-09-30
Furniture and fittings
279,468 GBP2019-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,591,323 GBP2019-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
105,215 GBP2019-10-01 ~ 2020-09-30
Furniture and fittings, Owned/Freehold
12,673 GBP2019-10-01 ~ 2020-09-30
Owned/Freehold
147,536 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,328,183 GBP2020-09-30
Furniture and fittings
292,141 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,845,374 GBP2020-09-30
Property, Plant & Equipment
Buildings
818,870 GBP2020-09-30
568,903 GBP2019-09-30
Plant and equipment
358,108 GBP2020-09-30
354,877 GBP2019-09-30
Furniture and fittings
21,113 GBP2020-09-30
17,238 GBP2019-09-30
Raw materials and consumables
3,099,417 GBP2020-09-30
2,889,021 GBP2019-09-30
Value of work in progress
855,206 GBP2020-09-30
1,403,028 GBP2019-09-30
Finished Goods/Goods for Resale
23,329 GBP2020-09-30
29,225 GBP2019-09-30
Trade Debtors/Trade Receivables
Current
11,657,388 GBP2020-09-30
7,988,811 GBP2019-09-30
Other Debtors
Current
280 GBP2020-09-30
157,414 GBP2019-09-30
Prepayments/Accrued Income
Current
126,453 GBP2020-09-30
112,621 GBP2019-09-30
Bank Overdrafts
Current
577,897 GBP2020-09-30
394,743 GBP2019-09-30
Bank Borrowings
Current
250,000 GBP2020-09-30
38,790 GBP2019-09-30
Trade Creditors/Trade Payables
Current
2,378,424 GBP2020-09-30
3,539,093 GBP2019-09-30
Corporation Tax Payable
Current
774,760 GBP2020-09-30
1,016,049 GBP2019-09-30
Taxation/Social Security Payable
Current
203,839 GBP2020-09-30
65,534 GBP2019-09-30
Other Creditors
Current
137,136 GBP2020-09-30
291,562 GBP2019-09-30
Accrued Liabilities/Deferred Income
Current
722,184 GBP2020-09-30
1,813,753 GBP2019-09-30
Creditors
Current
5,965,283 GBP2020-09-30
7,576,860 GBP2019-09-30
Net Deferred Tax Liability/Asset
129,330 GBP2020-09-30
104,961 GBP2019-09-30
93,454 GBP2018-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
24,369 GBP2019-10-01 ~ 2020-09-30
11,507 GBP2018-10-01 ~ 2019-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
132,996 GBP2020-09-30
107,997 GBP2019-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
450 shares2020-09-30
450 shares2019-09-30
Par Value of Share
Class 1 ordinary share
1.002019-10-01 ~ 2020-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
550 shares2020-09-30
550 shares2019-09-30
Par Value of Share
Class 2 ordinary share
1.002019-10-01 ~ 2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,992 GBP2020-09-30
94,904 GBP2019-09-30
Between one and five year
267,904 GBP2020-09-30
332,659 GBP2019-09-30
More than five year
227,500 GBP2020-09-30
292,500 GBP2019-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
565,396 GBP2020-09-30
720,063 GBP2019-09-30