Average Number of Employees
1112023-10-01 ~ 2024-09-30
1022022-10-01 ~ 2023-09-30
Turnover/Revenue
42,174,726 GBP2023-10-01 ~ 2024-09-30
34,206,291 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-23,353,792 GBP2023-10-01 ~ 2024-09-30
-18,547,298 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
18,820,934 GBP2023-10-01 ~ 2024-09-30
15,658,993 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-5,715,490 GBP2023-10-01 ~ 2024-09-30
-4,990,689 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
13,163,052 GBP2023-10-01 ~ 2024-09-30
10,725,912 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
33,490 GBP2023-10-01 ~ 2024-09-30
1,403 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
13,125,674 GBP2023-10-01 ~ 2024-09-30
10,634,925 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
10,062,709 GBP2023-10-01 ~ 2024-09-30
8,519,073 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
953,772 GBP2024-09-30
807,907 GBP2023-09-30
Investment Property
1,051,427 GBP2024-09-30
1,036,344 GBP2023-09-30
Fixed Assets
2,005,199 GBP2024-09-30
1,844,251 GBP2023-09-30
Total Inventories
6,300,653 GBP2024-09-30
7,705,822 GBP2023-09-30
Debtors
Current
14,826,792 GBP2024-09-30
11,713,256 GBP2023-09-30
Cash at bank and in hand
2,316,705 GBP2024-09-30
122,430 GBP2023-09-30
Current Assets
23,444,150 GBP2024-09-30
19,541,508 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-5,927,069 GBP2024-09-30
Net Current Assets/Liabilities
17,517,081 GBP2024-09-30
11,165,306 GBP2023-09-30
Total Assets Less Current Liabilities
19,522,280 GBP2024-09-30
13,009,557 GBP2023-09-30
Net Assets/Liabilities
18,777,189 GBP2024-09-30
12,214,480 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-30
1,000 GBP2023-09-30
1,000 GBP2022-10-01
Retained earnings (accumulated losses)
18,776,189 GBP2024-09-30
12,213,480 GBP2023-09-30
6,694,407 GBP2022-10-01
Equity
18,777,189 GBP2024-09-30
12,214,480 GBP2023-09-30
6,695,407 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
10,062,709 GBP2023-10-01 ~ 2024-09-30
8,519,073 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
10,062,709 GBP2023-10-01 ~ 2024-09-30
8,519,073 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
10,062,709 GBP2023-10-01 ~ 2024-09-30
8,519,073 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-3,500,000 GBP2023-10-01 ~ 2024-09-30
-3,000,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-3,500,000 GBP2023-10-01 ~ 2024-09-30
-3,000,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-3,500,000 GBP2023-10-01 ~ 2024-09-30
-3,000,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
-3,500,000 GBP2023-10-01 ~ 2024-09-30
-3,000,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
177,141 GBP2023-10-01 ~ 2024-09-30
172,773 GBP2022-10-01 ~ 2023-09-30
Cash and Cash Equivalents
2,316,705 GBP2024-09-30
122,430 GBP2023-09-30
325,544 GBP2022-10-01
Audit Fees/Expenses
10,605 GBP2023-10-01 ~ 2024-09-30
12,600 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
4,334,172 GBP2023-10-01 ~ 2024-09-30
3,788,871 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
452,174 GBP2023-10-01 ~ 2024-09-30
386,073 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
4,964,757 GBP2023-10-01 ~ 2024-09-30
4,334,285 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
252,324 GBP2023-10-01 ~ 2024-09-30
248,879 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
38,681 GBP2023-10-01 ~ 2024-09-30
52,269 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
3,281,419 GBP2023-10-01 ~ 2024-09-30
2,658,731 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,475,167 GBP2024-09-30
2,159,150 GBP2023-09-30
Furniture and fittings
338,217 GBP2024-09-30
338,217 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,238,334 GBP2024-09-30
2,915,328 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,641,574 GBP2023-09-30
Furniture and fittings
327,990 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,107,421 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
138,714 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings, Owned/Freehold
3,291 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
177,141 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,780,288 GBP2024-09-30
Furniture and fittings
331,281 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,284,562 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
694,879 GBP2024-09-30
517,576 GBP2023-09-30
Furniture and fittings
6,936 GBP2024-09-30
10,227 GBP2023-09-30
Raw materials and consumables
3,723,807 GBP2024-09-30
4,186,896 GBP2023-09-30
Value of work in progress
2,575,138 GBP2024-09-30
3,513,695 GBP2023-09-30
Finished Goods/Goods for Resale
1,708 GBP2024-09-30
5,231 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
12,438,729 GBP2024-09-30
11,321,373 GBP2023-09-30
Other Debtors
Current
120,537 GBP2024-09-30
23,780 GBP2023-09-30
Prepayments/Accrued Income
Current
185,952 GBP2024-09-30
163,563 GBP2023-09-30
Bank Borrowings
Current
106,049 GBP2024-09-30
106,049 GBP2023-09-30
Trade Creditors/Trade Payables
Current
3,408,307 GBP2024-09-30
5,370,364 GBP2023-09-30
Corporation Tax Payable
Current
398,108 GBP2024-09-30
1,596,691 GBP2023-09-30
Taxation/Social Security Payable
Current
104,884 GBP2024-09-30
113,390 GBP2023-09-30
Other Creditors
Current
499,290 GBP2024-09-30
239,689 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
687,793 GBP2024-09-30
942,158 GBP2023-09-30
Creditors
Current
5,927,069 GBP2024-09-30
8,376,202 GBP2023-09-30
Bank Borrowings
Non-current
506,713 GBP2024-09-30
595,380 GBP2023-09-30
Current, Amounts falling due within one year
106,049 GBP2024-09-30
Between two and five year, Non-current
267,959 GBP2024-09-30
Non-current, Between two and five year
308,108 GBP2023-09-30
Total Borrowings
612,762 GBP2024-09-30
701,429 GBP2023-09-30
Net Deferred Tax Liability/Asset
238,378 GBP2024-09-30
199,697 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
38,681 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
247,146 GBP2024-09-30
207,492 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
450 shares2024-09-30
450 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
550 shares2024-09-30
550 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
294,000 GBP2024-09-30
255,000 GBP2023-09-30
Between one and five year
306,000 GBP2024-09-30
567,500 GBP2023-09-30
More than five year
32,500 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
600,000 GBP2024-09-30
855,000 GBP2023-09-30