Average Number of Employees
612023-04-01 ~ 2024-03-31
712022-04-01 ~ 2023-03-31
Intangible Assets
232,823 GBP2024-03-31
271,315 GBP2023-03-31
Property, Plant & Equipment
94,334 GBP2024-03-31
141,912 GBP2023-03-31
Fixed Assets - Investments
1,357,423 GBP2024-03-31
1,707,422 GBP2023-03-31
Fixed Assets
1,684,580 GBP2024-03-31
2,120,649 GBP2023-03-31
Total Inventories
784,338 GBP2024-03-31
661,728 GBP2023-03-31
Debtors
Current
3,664,169 GBP2024-03-31
4,011,180 GBP2023-03-31
Cash at bank and in hand
750,046 GBP2024-03-31
167,250 GBP2023-03-31
Current Assets
5,198,553 GBP2024-03-31
4,840,158 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,739,534 GBP2024-03-31
-1,886,649 GBP2023-03-31
Net Current Assets/Liabilities
3,459,019 GBP2024-03-31
2,953,509 GBP2023-03-31
Total Assets Less Current Liabilities
5,143,599 GBP2024-03-31
5,074,158 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,271,362 GBP2023-03-31
Net Assets/Liabilities
4,384,554 GBP2024-03-31
3,802,796 GBP2023-03-31
Equity
Called up share capital
21 GBP2024-03-31
21 GBP2023-03-31
21 GBP2022-04-01
Capital redemption reserve
79 GBP2024-03-31
79 GBP2023-03-31
79 GBP2022-04-01
Retained earnings (accumulated losses)
4,384,454 GBP2024-03-31
3,802,696 GBP2023-03-31
5,187,533 GBP2022-04-01
Profit/Loss
671,758 GBP2023-04-01 ~ 2024-03-31
-1,084,837 GBP2022-04-01 ~ 2023-03-31
Equity
4,384,554 GBP2024-03-31
3,802,796 GBP2023-03-31
5,187,633 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
671,758 GBP2023-04-01 ~ 2024-03-31
-1,084,837 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
671,758 GBP2023-04-01 ~ 2024-03-31
-1,084,837 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
671,758 GBP2023-04-01 ~ 2024-03-31
-1,084,837 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-90,000 GBP2023-04-01 ~ 2024-03-31
-300,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-90,000 GBP2023-04-01 ~ 2024-03-31
-300,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-90,000 GBP2023-04-01 ~ 2024-03-31
-300,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-90,000 GBP2023-04-01 ~ 2024-03-31
-300,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-04-01 ~ 2024-03-31
Motor vehicles
252023-04-01 ~ 2024-03-31
Office equipment
202023-04-01 ~ 2024-03-31
Computers
332023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
100,000 GBP2023-03-31
Development expenditure
229,667 GBP2024-03-31
229,667 GBP2023-03-31
Goodwill
577,200 GBP2024-03-31
577,200 GBP2023-03-31
Intangible Assets - Gross Cost
902,861 GBP2024-03-31
1,002,861 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
100,000 GBP2023-03-31
Development expenditure
35,243 GBP2024-03-31
6,350 GBP2023-03-31
Goodwill
577,200 GBP2024-03-31
577,200 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
670,038 GBP2024-03-31
731,546 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
-61,508 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
194,424 GBP2024-03-31
223,317 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
228,530 GBP2024-03-31
228,530 GBP2023-03-31
Motor vehicles
48,640 GBP2024-03-31
48,640 GBP2023-03-31
Furniture and fittings
100,799 GBP2024-03-31
100,799 GBP2023-03-31
Office equipment
19,207 GBP2024-03-31
13,594 GBP2023-03-31
Computers
188,514 GBP2024-03-31
187,307 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
919,749 GBP2024-03-31
912,929 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
212,323 GBP2023-03-31
Motor vehicles
43,036 GBP2023-03-31
Furniture and fittings
78,201 GBP2023-03-31
Office equipment
11,353 GBP2023-03-31
Computers
166,013 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
771,016 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,169 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
1,401 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
12,872 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
54,399 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
219,492 GBP2024-03-31
Motor vehicles
44,437 GBP2024-03-31
Furniture and fittings
85,733 GBP2024-03-31
Office equipment
12,122 GBP2024-03-31
Computers
178,885 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
825,415 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
9,038 GBP2024-03-31
16,207 GBP2023-03-31
Motor vehicles
4,203 GBP2024-03-31
5,605 GBP2023-03-31
Furniture and fittings
15,066 GBP2024-03-31
22,597 GBP2023-03-31
Office equipment
7,085 GBP2024-03-31
2,241 GBP2023-03-31
Computers
9,629 GBP2024-03-31
21,294 GBP2023-03-31
Land and buildings
49,313 GBP2024-03-31
73,970 GBP2023-03-31
Investments in Subsidiaries
1,357,423 GBP2024-03-31
1,707,422 GBP2023-03-31
Raw materials and consumables
624,238 GBP2024-03-31
504,679 GBP2023-03-31
Value of work in progress
160,100 GBP2024-03-31
79,172 GBP2023-03-31
Finished Goods/Goods for Resale
77,877 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,122,610 GBP2024-03-31
1,497,039 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,536,793 GBP2024-03-31
1,611,848 GBP2023-03-31
Other Debtors
Current
363,468 GBP2024-03-31
299,461 GBP2023-03-31
Prepayments/Accrued Income
Current
178,555 GBP2024-03-31
140,089 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
462,743 GBP2024-03-31
462,743 GBP2023-03-31
Cash and Cash Equivalents
750,046 GBP2024-03-31
167,250 GBP2023-03-31
Bank Borrowings
Current
512,167 GBP2024-03-31
500,864 GBP2023-03-31
Trade Creditors/Trade Payables
Current
311,303 GBP2024-03-31
384,967 GBP2023-03-31
Amounts owed to group undertakings
Current
176,430 GBP2024-03-31
73,207 GBP2023-03-31
Taxation/Social Security Payable
Current
213,099 GBP2024-03-31
440,443 GBP2023-03-31
Other Creditors
Current
168,814 GBP2024-03-31
22,686 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
357,721 GBP2024-03-31
464,482 GBP2023-03-31
Creditors
Current
1,739,534 GBP2024-03-31
1,886,649 GBP2023-03-31
Bank Borrowings
Non-current
759,045 GBP2024-03-31
1,271,362 GBP2023-03-31
Creditors
Non-current
759,045 GBP2024-03-31
1,271,362 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
512,167 GBP2024-03-31
500,864 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
512,167 GBP2024-03-31
500,864 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
512,317 GBP2023-03-31
Between two and five year, Non-current
233,945 GBP2024-03-31
759,045 GBP2023-03-31
Total Borrowings
1,271,211 GBP2024-03-31
1,772,226 GBP2023-03-31
Net Deferred Tax Liability/Asset
462,743 GBP2024-03-31
462,743 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
210,000 shares2024-03-31
210,000 shares2023-03-31
Class 2 ordinary share
3,939 shares2024-03-31
3,939 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
139,538 GBP2024-03-31
114,041 GBP2023-03-31
Between one and five year
206,498 GBP2024-03-31
135,758 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
346,036 GBP2024-03-31
249,799 GBP2023-03-31