Intangible Assets
125,000 GBP2024-08-31
949,500 GBP2023-08-31
Property, Plant & Equipment
488,940 GBP2024-08-31
529,601 GBP2023-08-31
Fixed Assets
613,940 GBP2024-08-31
1,479,101 GBP2023-08-31
Debtors
555,667 GBP2024-08-31
606,015 GBP2023-08-31
Cash at bank and in hand
12,526 GBP2024-08-31
90,983 GBP2023-08-31
Current Assets
923,862 GBP2024-08-31
1,007,683 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-1,254,950 GBP2024-08-31
-943,895 GBP2023-08-31
Net Current Assets/Liabilities
-331,088 GBP2024-08-31
63,788 GBP2023-08-31
Total Assets Less Current Liabilities
282,852 GBP2024-08-31
1,542,889 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-1,255,284 GBP2023-08-31
Net Assets/Liabilities
-878,342 GBP2024-08-31
287,605 GBP2023-08-31
Equity
Called up share capital
86 GBP2024-08-31
86 GBP2023-08-31
86 GBP2022-08-31
Capital redemption reserve
14 GBP2024-08-31
14 GBP2023-08-31
14 GBP2022-08-31
Retained earnings (accumulated losses)
-878,442 GBP2024-08-31
287,505 GBP2023-08-31
499,040 GBP2022-08-31
Equity
-878,342 GBP2024-08-31
287,605 GBP2023-08-31
499,140 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
-1,165,947 GBP2023-09-01 ~ 2024-08-31
-211,535 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
-1,165,947 GBP2023-09-01 ~ 2024-08-31
-211,535 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
612023-09-01 ~ 2024-08-31
372022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
1,305,000 GBP2024-08-31
1,055,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,180,000 GBP2024-08-31
105,500 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,074,500 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Net goodwill
125,000 GBP2024-08-31
949,500 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
66,605 GBP2024-08-31
40,605 GBP2023-08-31
Other
679,037 GBP2024-08-31
656,775 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
745,642 GBP2024-08-31
697,380 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
21,135 GBP2024-08-31
5,829 GBP2023-08-31
Other
235,567 GBP2024-08-31
161,949 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
256,702 GBP2024-08-31
167,778 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
15,306 GBP2023-09-01 ~ 2024-08-31
Other
73,618 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,924 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
45,470 GBP2024-08-31
34,776 GBP2023-08-31
Other
443,470 GBP2024-08-31
494,825 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
459,988 GBP2024-08-31
360,847 GBP2023-08-31
Amounts Owed By Related Parties
3,618 GBP2024-08-31
Current
113,208 GBP2023-08-31
Other Debtors
Amounts falling due within one year
92,061 GBP2024-08-31
131,960 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
555,667 GBP2024-08-31
606,015 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
121,682 GBP2024-08-31
0 GBP2023-08-31
Trade Creditors/Trade Payables
Current
750,671 GBP2024-08-31
616,905 GBP2023-08-31
Amounts owed to group undertakings
Current
50,000 GBP2024-08-31
0 GBP2023-08-31
Other Taxation & Social Security Payable
Current
21,091 GBP2024-08-31
19,986 GBP2023-08-31
Other Creditors
Current
311,506 GBP2024-08-31
307,004 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
1,100,944 GBP2024-08-31
1,157,049 GBP2023-08-31
Other Creditors
Non-current
60,250 GBP2024-08-31
98,235 GBP2023-08-31
Creditors
Current
1,161,194 GBP2024-08-31
1,255,284 GBP2023-08-31
Bank Borrowings
1,117,874 GBP2024-08-31
1,157,049 GBP2023-08-31
Bank Overdrafts
104,752 GBP2024-08-31
0 GBP2023-08-31
Total Borrowings
1,441,449 GBP2024-08-31
1,366,372 GBP2023-08-31
Current
340,505 GBP2024-08-31
209,323 GBP2023-08-31
Non-current
1,100,944 GBP2024-08-31
1,157,049 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,193,660 GBP2024-08-31
2,350,350 GBP2023-08-31