Par Value of Share
Class 1 ordinary share
12023-04-03 ~ 2024-03-31
Turnover/Revenue
27,756,968 GBP2023-04-03 ~ 2024-03-31
30,373,090 GBP2022-03-28 ~ 2023-04-02
Cost of Sales
16,306,270 GBP2023-04-03 ~ 2024-03-31
17,168,594 GBP2022-03-28 ~ 2023-04-02
Gross Profit/Loss
11,450,698 GBP2023-04-03 ~ 2024-03-31
13,204,496 GBP2022-03-28 ~ 2023-04-02
Administrative Expenses
7,955,900 GBP2023-04-03 ~ 2024-03-31
7,531,746 GBP2022-03-28 ~ 2023-04-02
Operating Profit/Loss
3,495,130 GBP2023-04-03 ~ 2024-03-31
5,672,760 GBP2022-03-28 ~ 2023-04-02
Other Interest Receivable/Similar Income (Finance Income)
92,737 GBP2023-04-03 ~ 2024-03-31
30,279 GBP2022-03-28 ~ 2023-04-02
Interest Payable/Similar Charges (Finance Costs)
485,485 GBP2023-04-03 ~ 2024-03-31
371,961 GBP2022-03-28 ~ 2023-04-02
Profit/Loss on Ordinary Activities Before Tax
3,102,382 GBP2023-04-03 ~ 2024-03-31
5,331,078 GBP2022-03-28 ~ 2023-04-02
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,079,785 GBP2023-04-03 ~ 2024-03-31
1,348,871 GBP2022-03-28 ~ 2023-04-02
Profit/Loss
2,022,597 GBP2023-04-03 ~ 2024-03-31
3,982,207 GBP2022-03-28 ~ 2023-04-02
Comprehensive Income/Expense
2,022,597 GBP2023-04-03 ~ 2024-03-31
3,982,207 GBP2022-03-28 ~ 2023-04-02
Intangible Assets
1,414,870 GBP2024-03-31
1,713,344 GBP2023-04-02
Property, Plant & Equipment
39,701,545 GBP2024-03-31
40,782,991 GBP2023-04-02
Fixed Assets - Investments
19,875 GBP2024-03-31
11,247,233 GBP2023-04-02
Fixed Assets
41,136,290 GBP2024-03-31
53,743,568 GBP2023-04-02
Total Inventories
208,628 GBP2024-03-31
195,803 GBP2023-04-02
Debtors
2,207,852 GBP2024-03-31
1,473,481 GBP2023-04-02
Cash at bank and in hand
3,958,147 GBP2024-03-31
4,086,356 GBP2023-04-02
Current Assets
6,374,627 GBP2024-03-31
5,755,640 GBP2023-04-02
Creditors
Current
8,779,894 GBP2024-03-31
20,597,486 GBP2023-04-02
Net Current Assets/Liabilities
-2,405,267 GBP2024-03-31
-14,841,846 GBP2023-04-02
Total Assets Less Current Liabilities
38,731,023 GBP2024-03-31
38,901,722 GBP2023-04-02
Net Assets/Liabilities
34,088,891 GBP2024-03-31
32,089,080 GBP2023-04-02
Equity
Called up share capital
5,725,002 GBP2024-03-31
5,725,002 GBP2023-04-02
5,725,002 GBP2022-03-27
Retained earnings (accumulated losses)
28,363,889 GBP2024-03-31
26,364,078 GBP2023-04-02
22,381,871 GBP2022-03-27
Equity
34,088,891 GBP2024-03-31
32,089,080 GBP2023-04-02
28,106,873 GBP2022-03-27
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,022,597 GBP2023-04-03 ~ 2024-03-31
3,982,207 GBP2022-03-28 ~ 2023-04-02
Dividends Paid
Retained earnings (accumulated losses)
-22,786 GBP2023-04-03 ~ 2024-03-31
Dividends Paid
-22,786 GBP2023-04-03 ~ 2024-03-31
Wages/Salaries
11,278,630 GBP2023-04-03 ~ 2024-03-31
11,590,312 GBP2022-03-28 ~ 2023-04-02
Social Security Costs
817,035 GBP2023-04-03 ~ 2024-03-31
813,319 GBP2022-03-28 ~ 2023-04-02
Pension & Other Post-employment Benefit Costs/Other Pension Costs
248,422 GBP2023-04-03 ~ 2024-03-31
263,887 GBP2022-03-28 ~ 2023-04-02
Staff Costs/Employee Benefits Expense
12,344,087 GBP2023-04-03 ~ 2024-03-31
12,667,518 GBP2022-03-28 ~ 2023-04-02
Average Number of Employees
4742023-04-03 ~ 2024-03-31
4652022-03-28 ~ 2023-04-02
Director Remuneration
85,000 GBP2023-04-03 ~ 2024-03-31
88,311 GBP2022-03-28 ~ 2023-04-02
Current Tax for the Period
1,045,953 GBP2023-04-03 ~ 2024-03-31
1,218,323 GBP2022-03-28 ~ 2023-04-02
Tax Expense/Credit at Applicable Tax Rate
775,596 GBP2023-04-03 ~ 2024-03-31
1,012,905 GBP2022-03-28 ~ 2023-04-02
Intangible Assets - Gross Cost
Net goodwill
2,984,740 GBP2023-04-02
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,569,870 GBP2024-03-31
1,271,396 GBP2023-04-02
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
298,474 GBP2023-04-03 ~ 2024-03-31
Intangible Assets
Net goodwill
1,414,870 GBP2024-03-31
1,713,344 GBP2023-04-02
Property, Plant & Equipment - Gross Cost
Land and buildings
49,930,509 GBP2024-03-31
49,930,509 GBP2023-04-02
Plant and equipment
3,913,350 GBP2024-03-31
3,622,614 GBP2023-04-02
Furniture and fittings
2,073,630 GBP2024-03-31
2,053,958 GBP2023-04-02
Property, Plant & Equipment - Disposals
Plant and equipment
-46,854 GBP2023-04-03 ~ 2024-03-31
Furniture and fittings
-2,430 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,659,047 GBP2024-03-31
10,704,062 GBP2023-04-02
Plant and equipment
2,926,535 GBP2024-03-31
2,641,402 GBP2023-04-02
Furniture and fittings
1,728,965 GBP2024-03-31
1,575,491 GBP2023-04-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
954,985 GBP2023-04-03 ~ 2024-03-31
Plant and equipment
331,987 GBP2023-04-03 ~ 2024-03-31
Furniture and fittings
155,904 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-46,854 GBP2023-04-03 ~ 2024-03-31
Furniture and fittings
-2,430 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
38,271,462 GBP2024-03-31
39,226,447 GBP2023-04-02
Plant and equipment
986,815 GBP2024-03-31
981,212 GBP2023-04-02
Furniture and fittings
344,665 GBP2024-03-31
478,467 GBP2023-04-02
Property, Plant & Equipment - Gross Cost
Motor vehicles
58,628 GBP2024-03-31
54,555 GBP2023-04-02
Computers
716,121 GBP2024-03-31
689,321 GBP2023-04-02
Property, Plant & Equipment - Gross Cost
56,692,238 GBP2024-03-31
56,350,957 GBP2023-04-02
Property, Plant & Equipment - Disposals
Motor vehicles
-7,272 GBP2023-04-03 ~ 2024-03-31
Computers
-9,438 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-65,994 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
43,255 GBP2024-03-31
43,844 GBP2023-04-02
Computers
632,891 GBP2024-03-31
603,167 GBP2023-04-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,990,693 GBP2024-03-31
15,567,966 GBP2023-04-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,683 GBP2023-04-03 ~ 2024-03-31
Computers
39,162 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,488,721 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,272 GBP2023-04-03 ~ 2024-03-31
Computers
-9,438 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-65,994 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
15,373 GBP2024-03-31
10,711 GBP2023-04-02
Computers
83,230 GBP2024-03-31
86,154 GBP2023-04-02
Investments in Group Undertakings
Cost valuation
19,875 GBP2024-03-31
11,247,233 GBP2023-04-02
Investments in Group Undertakings
19,875 GBP2024-03-31
11,247,233 GBP2023-04-02
Merchandise
208,628 GBP2024-03-31
195,803 GBP2023-04-02
Trade Debtors/Trade Receivables
Current
80,854 GBP2024-03-31
67,185 GBP2023-04-02
Other Debtors
Current
516,867 GBP2024-03-31
463,400 GBP2023-04-02
Prepayments/Accrued Income
Current
214,480 GBP2024-03-31
15,900 GBP2023-04-02
Prepayments
Current
948,874 GBP2024-03-31
904,412 GBP2023-04-02
Debtors
Amounts falling due within one year, Current
2,207,852 GBP2024-03-31
1,473,481 GBP2023-04-02
Bank Borrowings/Overdrafts
Current
2,200,000 GBP2024-03-31
2,200,000 GBP2023-04-02
Trade Creditors/Trade Payables
Current
1,814,310 GBP2024-03-31
1,682,849 GBP2023-04-02
Amounts owed to group undertakings
Current
19,872 GBP2024-03-31
11,247,231 GBP2023-04-02
Corporation Tax Payable
Current
444,777 GBP2024-03-31
617,653 GBP2023-04-02
Other Taxation & Social Security Payable
Current
180,202 GBP2024-03-31
172,335 GBP2023-04-02
Other Creditors
Current
195,058 GBP2024-03-31
173,686 GBP2023-04-02
Accrued Liabilities/Deferred Income
Current
2,552,573 GBP2024-03-31
2,963,979 GBP2023-04-02
Accrued Liabilities
Current
1,002,313 GBP2024-03-31
551,094 GBP2023-04-02
Bank Borrowings/Overdrafts
Non-current
3,850,000 GBP2024-03-31
6,050,000 GBP2023-04-02
Bank Borrowings
Non-current, Between two and five year
1,650,000 GBP2024-03-31
Between two and five year, Non-current
3,850,000 GBP2023-04-02
Secured
6,050,000 GBP2024-03-31
8,250,000 GBP2023-04-02
Amounts set aside to cover potential liabilities or losses
Deferred taxation
555,171 GBP2024-03-31
521,841 GBP2023-04-02
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,725,002 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,022,597 GBP2023-04-03 ~ 2024-03-31