Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-30
Turnover/Revenue
25,409,073 GBP2024-04-01 ~ 2025-03-30
27,756,968 GBP2023-04-03 ~ 2024-03-31
Cost of Sales
15,047,850 GBP2024-04-01 ~ 2025-03-30
16,306,270 GBP2023-04-03 ~ 2024-03-31
Gross Profit/Loss
10,361,223 GBP2024-04-01 ~ 2025-03-30
11,450,698 GBP2023-04-03 ~ 2024-03-31
Administrative Expenses
7,346,310 GBP2024-04-01 ~ 2025-03-30
7,955,900 GBP2023-04-03 ~ 2024-03-31
Operating Profit/Loss
3,014,913 GBP2024-04-01 ~ 2025-03-30
3,495,130 GBP2023-04-03 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
101,769 GBP2024-04-01 ~ 2025-03-30
92,737 GBP2023-04-03 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
286,599 GBP2024-04-01 ~ 2025-03-30
485,485 GBP2023-04-03 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,830,083 GBP2024-04-01 ~ 2025-03-30
3,102,382 GBP2023-04-03 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,038,648 GBP2024-04-01 ~ 2025-03-30
1,079,785 GBP2023-04-03 ~ 2024-03-31
Profit/Loss
1,791,435 GBP2024-04-01 ~ 2025-03-30
2,022,597 GBP2023-04-03 ~ 2024-03-31
Comprehensive Income/Expense
1,791,435 GBP2024-04-01 ~ 2025-03-30
2,022,597 GBP2023-04-03 ~ 2024-03-31
Intangible Assets
1,116,396 GBP2025-03-30
1,414,870 GBP2024-03-31
Property, Plant & Equipment
38,483,897 GBP2025-03-30
39,701,545 GBP2024-03-31
Fixed Assets - Investments
19,875 GBP2025-03-30
19,875 GBP2024-03-31
Fixed Assets
39,620,168 GBP2025-03-30
41,136,290 GBP2024-03-31
Total Inventories
202,266 GBP2025-03-30
208,628 GBP2024-03-31
Debtors
2,301,472 GBP2025-03-30
2,207,852 GBP2024-03-31
Cash at bank and in hand
3,175,154 GBP2025-03-30
3,958,147 GBP2024-03-31
Current Assets
5,678,892 GBP2025-03-30
6,374,627 GBP2024-03-31
Creditors
Current
7,322,447 GBP2025-03-30
8,779,894 GBP2024-03-31
Net Current Assets/Liabilities
-1,643,555 GBP2025-03-30
-2,405,267 GBP2024-03-31
Total Assets Less Current Liabilities
37,976,613 GBP2025-03-30
38,731,023 GBP2024-03-31
Net Assets/Liabilities
35,880,326 GBP2025-03-30
34,088,891 GBP2024-03-31
Equity
Called up share capital
5,725,002 GBP2025-03-30
5,725,002 GBP2024-03-31
5,725,002 GBP2023-04-02
Retained earnings (accumulated losses)
30,155,324 GBP2025-03-30
28,363,889 GBP2024-03-31
26,364,078 GBP2023-04-02
Equity
35,880,326 GBP2025-03-30
34,088,891 GBP2024-03-31
32,089,080 GBP2023-04-02
Dividends Paid
Retained earnings (accumulated losses)
-22,786 GBP2023-04-03 ~ 2024-03-31
Dividends Paid
-22,786 GBP2023-04-03 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,791,435 GBP2024-04-01 ~ 2025-03-30
2,022,597 GBP2023-04-03 ~ 2024-03-31
Wages/Salaries
10,711,157 GBP2024-04-01 ~ 2025-03-30
11,278,630 GBP2023-04-03 ~ 2024-03-31
Social Security Costs
825,504 GBP2024-04-01 ~ 2025-03-30
817,035 GBP2023-04-03 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
198,567 GBP2024-04-01 ~ 2025-03-30
248,422 GBP2023-04-03 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
11,735,228 GBP2024-04-01 ~ 2025-03-30
12,344,087 GBP2023-04-03 ~ 2024-03-31
Average Number of Employees
4632024-04-01 ~ 2025-03-30
4742023-04-03 ~ 2024-03-31
Director Remuneration
99,830 GBP2024-04-01 ~ 2025-03-30
91,729 GBP2023-04-03 ~ 2024-03-31
Current Tax for the Period
1,035,689 GBP2024-04-01 ~ 2025-03-30
1,045,953 GBP2023-04-03 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
707,521 GBP2024-04-01 ~ 2025-03-30
775,596 GBP2023-04-03 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
2,984,740 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,868,344 GBP2025-03-30
1,569,870 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
298,474 GBP2024-04-01 ~ 2025-03-30
Intangible Assets
Net goodwill
1,116,396 GBP2025-03-30
1,414,870 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
49,930,509 GBP2025-03-30
49,930,509 GBP2024-03-31
Plant and equipment
4,046,823 GBP2025-03-30
3,913,350 GBP2024-03-31
Furniture and fittings
2,089,068 GBP2025-03-30
2,073,630 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
12,614,031 GBP2025-03-30
11,659,047 GBP2024-03-31
Plant and equipment
3,229,588 GBP2025-03-30
2,926,535 GBP2024-03-31
Furniture and fittings
1,852,453 GBP2025-03-30
1,728,965 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
954,984 GBP2024-04-01 ~ 2025-03-30
Plant and equipment
303,053 GBP2024-04-01 ~ 2025-03-30
Furniture and fittings
123,488 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment
Land and buildings
37,316,478 GBP2025-03-30
38,271,462 GBP2024-03-31
Plant and equipment
817,235 GBP2025-03-30
986,815 GBP2024-03-31
Furniture and fittings
236,615 GBP2025-03-30
344,665 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
58,628 GBP2025-03-30
58,628 GBP2024-03-31
Computers
778,829 GBP2025-03-30
716,121 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
56,903,857 GBP2025-03-30
56,692,238 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
48,679 GBP2025-03-30
43,255 GBP2024-03-31
Computers
675,209 GBP2025-03-30
632,891 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,419,960 GBP2025-03-30
16,990,693 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,424 GBP2024-04-01 ~ 2025-03-30
Computers
42,318 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,429,267 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment
Motor vehicles
9,949 GBP2025-03-30
15,373 GBP2024-03-31
Computers
103,620 GBP2025-03-30
83,230 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
11,247,233 GBP2024-03-31
Investments in Group Undertakings
19,875 GBP2025-03-30
19,875 GBP2024-03-31
Merchandise
202,266 GBP2025-03-30
208,628 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
101,288 GBP2025-03-30
80,854 GBP2024-03-31
Other Debtors
Current
530,168 GBP2025-03-30
516,867 GBP2024-03-31
Prepayments/Accrued Income
Current
3,870 GBP2025-03-30
214,480 GBP2024-03-31
Prepayments
Current
1,053,877 GBP2025-03-30
948,874 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,150,685 GBP2025-03-30
Current, Amounts falling due within one year
2,207,852 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
800,000 GBP2025-03-30
2,200,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,617,651 GBP2025-03-30
1,814,310 GBP2024-03-31
Amounts owed to group undertakings
Current
19,872 GBP2025-03-30
19,872 GBP2024-03-31
Corporation Tax Payable
Current
308,991 GBP2025-03-30
444,777 GBP2024-03-31
Other Taxation & Social Security Payable
Current
191,327 GBP2025-03-30
180,202 GBP2024-03-31
Other Creditors
Current
597,134 GBP2025-03-30
195,058 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,550,490 GBP2025-03-30
2,552,573 GBP2024-03-31
Accrued Liabilities
Current
571,486 GBP2025-03-30
1,002,313 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
1,400,000 GBP2025-03-30
3,850,000 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
2,200,000 GBP2024-03-31
Non-current, Between two and five year
600,000 GBP2025-03-30
Between two and five year, Non-current
1,650,000 GBP2024-03-31
Secured
2,200,000 GBP2025-03-30
6,050,000 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
558,503 GBP2025-03-30
555,171 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,725,002 shares2025-03-30