Property, Plant & Equipment
494,576 GBP2025-06-30
356,504 GBP2024-06-30
Fixed Assets - Investments
300 GBP2025-06-30
300 GBP2024-06-30
Investment Property
340,000 GBP2025-06-30
240,000 GBP2024-06-30
Fixed Assets
834,876 GBP2025-06-30
596,804 GBP2024-06-30
Debtors
458,247 GBP2025-06-30
280,492 GBP2024-06-30
Cash at bank and in hand
55,316 GBP2025-06-30
11,168 GBP2024-06-30
Current Assets
513,563 GBP2025-06-30
291,660 GBP2024-06-30
Net Current Assets/Liabilities
-89,869 GBP2025-06-30
-90,858 GBP2024-06-30
Total Assets Less Current Liabilities
745,007 GBP2025-06-30
505,946 GBP2024-06-30
Net Assets/Liabilities
214,500 GBP2025-06-30
28,484 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Revaluation reserve
266,009 GBP2025-06-30
21,009 GBP2024-06-30
Retained earnings (accumulated losses)
-51,609 GBP2025-06-30
7,375 GBP2024-06-30
Equity
214,500 GBP2025-06-30
28,484 GBP2024-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
25 GBP2024-07-01 ~ 2025-06-30
Office equipment
25 GBP2024-07-01 ~ 2025-06-30
Average Number of Employees
22024-07-01 ~ 2025-06-30
22023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
470,000 GBP2025-06-30
325,000 GBP2024-06-30
Plant and equipment
85,615 GBP2025-06-30
85,615 GBP2024-06-30
Vehicles
111,167 GBP2025-06-30
111,167 GBP2024-06-30
Tools/Equipment for furniture and fittings
60,802 GBP2025-06-30
60,802 GBP2024-06-30
Office equipment
15,945 GBP2025-06-30
14,780 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
743,529 GBP2025-06-30
597,364 GBP2024-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
145,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
145,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
77,514 GBP2025-06-30
74,814 GBP2024-06-30
Vehicles
103,968 GBP2025-06-30
101,569 GBP2024-06-30
Tools/Equipment for furniture and fittings
56,868 GBP2025-06-30
55,557 GBP2024-06-30
Office equipment
10,603 GBP2025-06-30
8,920 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
248,953 GBP2025-06-30
240,860 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,700 GBP2024-07-01 ~ 2025-06-30
Vehicles
2,399 GBP2024-07-01 ~ 2025-06-30
Tools/Equipment for furniture and fittings
1,311 GBP2024-07-01 ~ 2025-06-30
Office equipment
1,683 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,093 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
470,000 GBP2025-06-30
325,000 GBP2024-06-30
Plant and equipment
8,101 GBP2025-06-30
10,801 GBP2024-06-30
Vehicles
7,199 GBP2025-06-30
9,598 GBP2024-06-30
Tools/Equipment for furniture and fittings
3,934 GBP2025-06-30
5,245 GBP2024-06-30
Office equipment
5,342 GBP2025-06-30
5,860 GBP2024-06-30
Amounts invested in assets
Cost valuation, Non-current
300 GBP2024-06-30
Non-current
300 GBP2025-06-30
300 GBP2024-06-30
Trade Debtors/Trade Receivables
Amounts falling due within one year
96,942 GBP2025-06-30
80,612 GBP2024-06-30
Other Debtors
Amounts falling due within one year
188,938 GBP2025-06-30
197,670 GBP2024-06-30
Prepayments/Accrued Income
Amounts falling due within one year
172,367 GBP2025-06-30
2,210 GBP2024-06-30
Debtors
Amounts falling due within one year
458,247 GBP2025-06-30
280,492 GBP2024-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
101,132 GBP2025-06-30
136,023 GBP2024-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
182,232 GBP2025-06-30
74,202 GBP2024-06-30
Taxation/Social Security Payable
Amounts falling due within one year
157,762 GBP2025-06-30
49,902 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
12,251 GBP2025-06-30
11,635 GBP2024-06-30
Other Creditors
Amounts falling due within one year
144,330 GBP2025-06-30
107,871 GBP2024-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,425 GBP2025-06-30
2,585 GBP2024-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
188,012 GBP2025-06-30
199,352 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
73,917 GBP2025-06-30
15,532 GBP2024-06-30