25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-15,293,289 GBP2023-07-01 ~ 2024-06-30
-15,366,209 GBP2022-07-02 ~ 2023-06-30
Administrative Expenses
-5,041,127 GBP2023-07-01 ~ 2024-06-30
-3,988,170 GBP2022-07-02 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
446 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-02 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,226,631 GBP2023-07-01 ~ 2024-06-30
1,873,460 GBP2022-07-02 ~ 2023-06-30
Profit/Loss
1,423,630 GBP2023-07-01 ~ 2024-06-30
2,029,884 GBP2022-07-02 ~ 2023-06-30
Comprehensive Income/Expense
1,423,630 GBP2023-07-01 ~ 2024-06-30
2,029,884 GBP2022-07-02 ~ 2023-06-30
Property, Plant & Equipment
6,252,331 GBP2024-06-30
6,617,608 GBP2023-06-30
Fixed Assets - Investments
630,000 GBP2024-06-30
1,500,000 GBP2023-06-30
Fixed Assets
6,882,331 GBP2024-06-30
8,117,608 GBP2023-06-30
Debtors
16,216,649 GBP2024-06-30
15,390,435 GBP2023-06-30
Cash at bank and in hand
477,900 GBP2024-06-30
2,042,979 GBP2023-06-30
Current Assets
16,694,549 GBP2024-06-30
17,433,414 GBP2023-06-30
Net Current Assets/Liabilities
6,591,953 GBP2024-06-30
8,874,123 GBP2023-06-30
Total Assets Less Current Liabilities
13,474,284 GBP2024-06-30
16,991,731 GBP2023-06-30
Net Assets/Liabilities
12,259,395 GBP2024-06-30
10,835,765 GBP2023-06-30
Equity
Called up share capital
919 GBP2024-06-30
919 GBP2023-06-30
919 GBP2022-07-01
Share premium
6,799,554 GBP2024-06-30
6,799,554 GBP2023-06-30
6,799,554 GBP2022-07-01
Capital redemption reserve
49 GBP2024-06-30
49 GBP2023-06-30
49 GBP2022-07-01
Retained earnings (accumulated losses)
5,458,873 GBP2024-06-30
4,035,243 GBP2023-06-30
2,005,359 GBP2022-07-01
Equity
12,259,395 GBP2024-06-30
10,835,765 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,423,630 GBP2023-07-01 ~ 2024-06-30
2,029,884 GBP2022-07-02 ~ 2023-06-30
Audit Fees/Expenses
22,125 GBP2023-07-01 ~ 2024-06-30
19,130 GBP2022-07-02 ~ 2023-06-30
Average Number of Employees
2102023-07-01 ~ 2024-06-30
1782022-07-02 ~ 2023-06-30
Wages/Salaries
8,426,944 GBP2023-07-01 ~ 2024-06-30
6,905,129 GBP2022-07-02 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
280,457 GBP2023-07-01 ~ 2024-06-30
195,194 GBP2022-07-02 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
9,621,763 GBP2023-07-01 ~ 2024-06-30
7,866,747 GBP2022-07-02 ~ 2023-06-30
Director Remuneration
473,744 GBP2023-07-01 ~ 2024-06-30
375,938 GBP2022-07-02 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-182,332 GBP2023-07-01 ~ 2024-06-30
17,339 GBP2022-07-02 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
6,395,790 GBP2023-06-30
Plant and equipment
1,611,491 GBP2024-06-30
1,522,235 GBP2023-06-30
Furniture and fittings
837,906 GBP2024-06-30
769,237 GBP2023-06-30
Motor vehicles
40,504 GBP2024-06-30
40,504 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
9,533,828 GBP2024-06-30
9,375,903 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-132,500 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-132,500 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,395,790 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
648,137 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
980,720 GBP2024-06-30
838,605 GBP2023-06-30
Furniture and fittings
738,037 GBP2024-06-30
687,877 GBP2023-06-30
Motor vehicles
40,504 GBP2024-06-30
40,504 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,281,497 GBP2024-06-30
2,758,295 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
11,137 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
181,790 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
50,160 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
562,877 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-39,675 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-39,675 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
946,937 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
575,299 GBP2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,448,853 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
72,838 GBP2024-06-30
83,975 GBP2023-06-30
Plant and equipment
630,771 GBP2024-06-30
683,630 GBP2023-06-30
Furniture and fittings
99,869 GBP2024-06-30
81,360 GBP2023-06-30
Motor vehicles
0 GBP2024-06-30
0 GBP2023-06-30
Owned/Freehold, Land and buildings
5,768,643 GBP2023-06-30
Amounts invested in assets
Non-current
630,000 GBP2024-06-30
1,500,000 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,903,009 GBP2024-06-30
1,983,938 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
6,611 GBP2024-06-30
155,264 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
10,977,306 GBP2024-06-30
10,977,306 GBP2023-06-30
Other Debtors
Current
870,000 GBP2024-06-30
389,130 GBP2023-06-30
Prepayments/Accrued Income
Current
318,611 GBP2024-06-30
315,463 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
16,216,649 GBP2024-06-30
15,390,435 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-06-30
343,003 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
141,219 GBP2024-06-30
175,595 GBP2023-06-30
Other Remaining Borrowings
Current
5,348,066 GBP2024-06-30
0 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,840,693 GBP2024-06-30
2,722,332 GBP2023-06-30
Amounts owed to group undertakings
Current
301 GBP2024-06-30
124,628 GBP2023-06-30
Other Taxation & Social Security Payable
Current
649,687 GBP2024-06-30
748,089 GBP2023-06-30
Other Creditors
Current
200,695 GBP2024-06-30
1,416,723 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
305,270 GBP2023-06-30
Creditors
Current
10,102,596 GBP2024-06-30
8,559,291 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-06-30
652,990 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
148,327 GBP2024-06-30
180,873 GBP2023-06-30
Creditors
Non-current
1,149,319 GBP2024-06-30
5,914,675 GBP2023-06-30
Bank Borrowings
0 GBP2024-06-30
995,993 GBP2023-06-30
Total Borrowings
5,348,066 GBP2024-06-30
5,095,993 GBP2023-06-30
Current
5,348,066 GBP2024-06-30
343,003 GBP2023-06-30
Non-current
0 GBP2024-06-30
4,752,990 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
141,219 GBP2024-06-30
175,595 GBP2023-06-30
Minimum gross finance lease payments owing
289,546 GBP2024-06-30
356,468 GBP2023-06-30
Amounts received in advance for goods or services to be provided in the future
1,171,083 GBP2024-06-30
980,812 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,965 GBP2024-06-30
61,780 GBP2023-06-30
Between two and five year
49,898 GBP2024-06-30
83,309 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
116,863 GBP2024-06-30
145,089 GBP2023-06-30