25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Administrative Expenses
-7,507,220 GBP2024-07-01 ~ 2025-06-30
-5,041,127 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
44,822 GBP2024-07-01 ~ 2025-06-30
446 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,670,553 GBP2024-07-01 ~ 2025-06-30
1,226,631 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
3,072,848 GBP2024-07-01 ~ 2025-06-30
1,423,630 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
6,108,211 GBP2024-07-01 ~ 2025-06-30
1,423,630 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
620,191 GBP2025-06-30
6,252,331 GBP2024-06-30
Fixed Assets - Investments
600,001 GBP2025-06-30
630,000 GBP2024-06-30
Fixed Assets
1,220,192 GBP2025-06-30
6,882,331 GBP2024-06-30
Debtors
19,360,045 GBP2025-06-30
16,216,649 GBP2024-06-30
Cash at bank and in hand
1,684,611 GBP2025-06-30
477,900 GBP2024-06-30
Current Assets
21,044,656 GBP2025-06-30
16,694,549 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-3,716,589 GBP2025-06-30
Net Current Assets/Liabilities
17,328,067 GBP2025-06-30
6,591,953 GBP2024-06-30
Total Assets Less Current Liabilities
18,548,259 GBP2025-06-30
13,474,284 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-1,149,319 GBP2024-06-30
Net Assets/Liabilities
18,367,606 GBP2025-06-30
12,259,395 GBP2024-06-30
Equity
Called up share capital
919 GBP2025-06-30
919 GBP2024-06-30
919 GBP2023-06-30
Share premium
6,799,554 GBP2025-06-30
6,799,554 GBP2024-06-30
6,799,554 GBP2023-06-30
Capital redemption reserve
49 GBP2025-06-30
49 GBP2024-06-30
49 GBP2023-06-30
Retained earnings (accumulated losses)
11,567,084 GBP2025-06-30
5,458,873 GBP2024-06-30
4,035,243 GBP2023-06-30
Equity
18,367,606 GBP2025-06-30
12,259,395 GBP2024-06-30
Revaluation reserve
0 GBP2025-06-30
0 GBP2024-06-30
0 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
3,072,848 GBP2024-07-01 ~ 2025-06-30
1,423,630 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
23,235 GBP2024-07-01 ~ 2025-06-30
22,125 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
2102024-07-01 ~ 2025-06-30
2102023-07-01 ~ 2024-06-30
Wages/Salaries
9,084,560 GBP2024-07-01 ~ 2025-06-30
8,426,944 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,068,737 GBP2024-07-01 ~ 2025-06-30
280,457 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
11,186,708 GBP2024-07-01 ~ 2025-06-30
9,621,763 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
632,900 GBP2024-07-01 ~ 2025-06-30
473,744 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,434,641 GBP2024-07-01 ~ 2025-06-30
-182,332 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2025-06-30
6,395,790 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
648,137 GBP2025-06-30
648,137 GBP2024-06-30
Plant and equipment
1,570,795 GBP2025-06-30
1,611,491 GBP2024-06-30
Furniture and fittings
882,749 GBP2025-06-30
837,906 GBP2024-06-30
Motor vehicles
40,504 GBP2025-06-30
40,504 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
3,142,185 GBP2025-06-30
9,533,828 GBP2024-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
4,047,151 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-238,790 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-10,882,731 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-06-30
946,937 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
586,436 GBP2025-06-30
575,299 GBP2024-06-30
Plant and equipment
1,094,946 GBP2025-06-30
980,720 GBP2024-06-30
Furniture and fittings
800,108 GBP2025-06-30
738,037 GBP2024-06-30
Motor vehicles
40,504 GBP2025-06-30
40,504 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,521,994 GBP2025-06-30
3,281,497 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
205,879 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
62,071 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
576,415 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-91,653 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,335,918 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2025-06-30
Land and buildings
61,701 GBP2025-06-30
72,838 GBP2024-06-30
Plant and equipment
475,849 GBP2025-06-30
630,771 GBP2024-06-30
Furniture and fittings
82,641 GBP2025-06-30
99,869 GBP2024-06-30
Motor vehicles
0 GBP2025-06-30
0 GBP2024-06-30
Owned/Freehold, Land and buildings
5,448,853 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
3,306,938 GBP2025-06-30
1,903,009 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
177,340 GBP2025-06-30
6,611 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
14,223,714 GBP2025-06-30
10,977,306 GBP2024-06-30
Other Debtors
Current
262,008 GBP2025-06-30
870,000 GBP2024-06-30
Prepayments/Accrued Income
Current
140,930 GBP2025-06-30
318,611 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
392,147 GBP2025-06-30
0 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
19,360,045 GBP2025-06-30
Amounts falling due within one year, Current
16,216,649 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
127,037 GBP2025-06-30
141,219 GBP2024-06-30
Other Remaining Borrowings
Current
0 GBP2025-06-30
5,348,066 GBP2024-06-30
Trade Creditors/Trade Payables
Current
963,739 GBP2025-06-30
1,840,693 GBP2024-06-30
Amounts owed to group undertakings
Current
301 GBP2025-06-30
301 GBP2024-06-30
Other Taxation & Social Security Payable
Current
953,722 GBP2025-06-30
649,687 GBP2024-06-30
Other Creditors
Current
140,719 GBP2025-06-30
200,695 GBP2024-06-30
Creditors
Current
3,716,589 GBP2025-06-30
10,102,596 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
21,290 GBP2025-06-30
148,327 GBP2024-06-30
Creditors
Non-current
180,653 GBP2025-06-30
1,149,319 GBP2024-06-30
Total Borrowings
Current
0 GBP2025-06-30
5,348,066 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
127,037 GBP2025-06-30
141,219 GBP2024-06-30
Minimum gross finance lease payments owing
148,327 GBP2025-06-30
289,546 GBP2024-06-30
Amounts received in advance for goods or services to be provided in the future
182,916 GBP2025-06-30
1,171,083 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
91,937 shares2025-06-30
91,937 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,465,261 GBP2025-06-30
66,965 GBP2024-06-30
Between two and five year
6,847,368 GBP2025-06-30
49,898 GBP2024-06-30
More than five year
4,882,267 GBP2025-06-30
0 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,194,896 GBP2025-06-30
116,863 GBP2024-06-30