Cost of Sales
-46,185,829 GBP2023-01-01 ~ 2023-12-31
-37,284,269 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,294,818 GBP2023-01-01 ~ 2023-12-31
-2,064,459 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
36,069 GBP2023-01-01 ~ 2023-12-31
8,121 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,847,896 GBP2023-01-01 ~ 2023-12-31
1,010,945 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,412,817 GBP2023-01-01 ~ 2023-12-31
820,011 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
39,949 GBP2023-12-31
39,811 GBP2022-12-31
Debtors
978,060 GBP2023-12-31
788,502 GBP2022-12-31
Cash at bank and in hand
2,174,300 GBP2023-12-31
1,801,137 GBP2022-12-31
Current Assets
9,206,498 GBP2023-12-31
6,370,256 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,972,305 GBP2023-12-31
Net Current Assets/Liabilities
3,234,193 GBP2023-12-31
2,020,949 GBP2022-12-31
Total Assets Less Current Liabilities
3,274,142 GBP2023-12-31
2,060,760 GBP2022-12-31
Net Assets/Liabilities
3,269,006 GBP2023-12-31
2,056,189 GBP2022-12-31
Equity
Called up share capital
120,000 GBP2023-12-31
120,000 GBP2022-12-31
120,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,149,006 GBP2023-12-31
1,936,189 GBP2022-12-31
1,286,178 GBP2021-12-31
Equity
3,269,006 GBP2023-12-31
2,056,189 GBP2022-12-31
1,406,178 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,412,817 GBP2023-01-01 ~ 2023-12-31
820,011 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-170,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-200,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,400 GBP2023-01-01 ~ 2023-12-31
17,340 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
592023-01-01 ~ 2023-12-31
612022-01-01 ~ 2022-12-31
Wages/Salaries
2,291,520 GBP2023-01-01 ~ 2023-12-31
2,170,070 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
99,410 GBP2023-01-01 ~ 2023-12-31
74,795 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,677,939 GBP2023-01-01 ~ 2023-12-31
2,483,067 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
188,610 GBP2023-01-01 ~ 2023-12-31
178,133 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
565 GBP2023-01-01 ~ 2023-12-31
933 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
93,231 GBP2023-12-31
215,762 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-139,905 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
53,282 GBP2023-12-31
175,951 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,236 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-139,905 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
39,949 GBP2023-12-31
39,811 GBP2022-12-31
Finished Goods/Goods for Resale
6,054,138 GBP2023-12-31
3,780,617 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
718,318 GBP2023-12-31
629,198 GBP2022-12-31
Other Debtors
Current
193,382 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
66,360 GBP2023-12-31
159,304 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
978,060 GBP2023-12-31
Amounts falling due within one year, Current
788,502 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,198,974 GBP2023-12-31
2,386,469 GBP2022-12-31
Corporation Tax Payable
Current
434,514 GBP2023-12-31
190,001 GBP2022-12-31
Other Taxation & Social Security Payable
Current
285,897 GBP2023-12-31
145,194 GBP2022-12-31
Other Creditors
Current
973,896 GBP2023-12-31
1,532,338 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
79,024 GBP2023-12-31
95,305 GBP2022-12-31
Creditors
Current
5,972,305 GBP2023-12-31
4,349,307 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
259,000 GBP2023-12-31
259,000 GBP2022-12-31
Between two and five year
1,036,000 GBP2023-12-31
1,036,000 GBP2022-12-31
More than five year
2,045,745 GBP2023-12-31
2,304,745 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,340,745 GBP2023-12-31
3,599,745 GBP2022-12-31