Average Number of Employees
642025-01-01 ~ 2025-12-31
502023-11-01 ~ 2024-12-31
Property, Plant & Equipment
19,915 GBP2025-12-31
19,909 GBP2024-12-31
Fixed Assets
19,915 GBP2025-12-31
19,909 GBP2024-12-31
Total Inventories
15,975 GBP2025-12-31
15,975 GBP2024-12-31
Debtors
Current
590,823 GBP2025-12-31
478,705 GBP2024-12-31
Cash at bank and in hand
328,268 GBP2025-12-31
4 GBP2024-12-31
Current Assets
935,066 GBP2025-12-31
494,684 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-874,402 GBP2025-12-31
Net Current Assets/Liabilities
60,664 GBP2025-12-31
-259,828 GBP2024-12-31
Total Assets Less Current Liabilities
80,579 GBP2025-12-31
-239,919 GBP2024-12-31
Creditors
Non-current, Amounts falling due after one year
-28,334 GBP2024-12-31
Net Assets/Liabilities
72,245 GBP2025-12-31
-268,253 GBP2024-12-31
Equity
Called up share capital
300,079 GBP2025-12-31
79 GBP2024-12-31
Capital redemption reserve
21 GBP2025-12-31
21 GBP2024-12-31
Retained earnings (accumulated losses)
-227,855 GBP2025-12-31
-268,353 GBP2024-12-31
Equity
72,245 GBP2025-12-31
-268,253 GBP2024-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252025-01-01 ~ 2025-12-31
Office equipment
252025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
31,750 GBP2025-12-31
31,750 GBP2024-12-31
Office equipment
22,105 GBP2025-12-31
14,268 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
53,855 GBP2025-12-31
46,018 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
22,123 GBP2025-12-31
18,914 GBP2024-12-31
Office equipment
11,817 GBP2025-12-31
7,195 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
33,940 GBP2025-12-31
26,109 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
3,209 GBP2025-01-01 ~ 2025-12-31
Owned/Freehold
7,831 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Motor vehicles
9,627 GBP2025-12-31
12,836 GBP2024-12-31
Office equipment
10,288 GBP2025-12-31
7,073 GBP2024-12-31
Finished Goods/Goods for Resale
15,975 GBP2025-12-31
15,975 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
319,315 GBP2025-12-31
470,531 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
250,000 GBP2025-12-31
Other Debtors
Current
5,500 GBP2025-12-31
4,500 GBP2024-12-31
Prepayments/Accrued Income
Current
16,008 GBP2025-12-31
3,674 GBP2024-12-31
Bank Overdrafts
-9,440 GBP2025-12-31
-33,572 GBP2024-12-31
Cash and Cash Equivalents
318,828 GBP2025-12-31
-33,568 GBP2024-12-31
Bank Overdrafts
Current
9,440 GBP2025-12-31
33,572 GBP2024-12-31
Bank Borrowings
Current
20,000 GBP2025-12-31
20,000 GBP2024-12-31
Trade Creditors/Trade Payables
Current
380,105 GBP2025-12-31
309,204 GBP2024-12-31
Taxation/Social Security Payable
Current
163,824 GBP2025-12-31
92,064 GBP2024-12-31
Other Creditors
Current
172,516 GBP2025-12-31
142,093 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
128,517 GBP2025-12-31
157,579 GBP2024-12-31
Creditors
Current
874,402 GBP2025-12-31
754,512 GBP2024-12-31
Bank Borrowings
Non-current
8,334 GBP2025-12-31
28,334 GBP2024-12-31
Creditors
Non-current
8,334 GBP2025-12-31
28,334 GBP2024-12-31
Bank Borrowings
Current, Amounts falling due within one year
20,000 GBP2025-12-31
Total Borrowings
28,334 GBP2025-12-31
48,334 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,079 shares2025-12-31
79 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002025-01-01 ~ 2025-12-31