16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Cost of Sales
-9,480,355 GBP2023-04-01 ~ 2024-03-31
-9,435,304 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-604,377 GBP2023-04-01 ~ 2024-03-31
-612,440 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,235,686 GBP2023-04-01 ~ 2024-03-31
-1,085,830 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
53 GBP2023-04-01 ~ 2024-03-31
18 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-48,849 GBP2023-04-01 ~ 2024-03-31
-23,866 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
120,330 GBP2023-04-01 ~ 2024-03-31
395,959 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
78,609 GBP2023-04-01 ~ 2024-03-31
360,520 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
2,134,628 GBP2024-03-31
2,056,019 GBP2023-03-31
2,545,499 GBP2022-03-31
Dividends Paid
0 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-850,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
182,156 GBP2024-03-31
23,759 GBP2023-03-31
Debtors
3,784,327 GBP2024-03-31
3,253,826 GBP2023-03-31
Cash at bank and in hand
42,214 GBP2024-03-31
26,470 GBP2023-03-31
Current Assets
5,933,508 GBP2024-03-31
5,329,114 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,907,264 GBP2024-03-31
-3,263,768 GBP2023-03-31
Net Current Assets/Liabilities
2,026,244 GBP2024-03-31
2,065,346 GBP2023-03-31
Total Assets Less Current Liabilities
2,208,400 GBP2024-03-31
2,089,105 GBP2023-03-31
Net Assets/Liabilities
2,134,630 GBP2024-03-31
2,056,021 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Equity
2,134,630 GBP2024-03-31
2,056,021 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
78,609 GBP2023-04-01 ~ 2024-03-31
360,520 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
9,500 GBP2023-04-01 ~ 2024-03-31
9,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
92023-04-01 ~ 2024-03-31
112022-04-01 ~ 2023-03-31
Wages/Salaries
428,371 GBP2023-04-01 ~ 2024-03-31
407,112 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,553 GBP2023-04-01 ~ 2024-03-31
41,868 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
508,479 GBP2023-04-01 ~ 2024-03-31
485,064 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
148,700 GBP2023-04-01 ~ 2024-03-31
165,400 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,686 GBP2023-04-01 ~ 2024-03-31
-14,336 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
356,099 GBP2024-03-31
175,610 GBP2023-03-31
Computers
0 GBP2024-03-31
17,057 GBP2023-03-31
Motor vehicles
47,518 GBP2024-03-31
47,518 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
403,617 GBP2024-03-31
240,185 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Computers
-17,057 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-17,057 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
185,822 GBP2024-03-31
175,610 GBP2023-03-31
Computers
0 GBP2024-03-31
17,057 GBP2023-03-31
Motor vehicles
35,639 GBP2024-03-31
23,759 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
221,461 GBP2024-03-31
216,426 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,212 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
11,880 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,092 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Computers
-17,057 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,057 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
170,277 GBP2024-03-31
0 GBP2023-03-31
Computers
0 GBP2024-03-31
0 GBP2023-03-31
Motor vehicles
11,879 GBP2024-03-31
23,759 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,725,130 GBP2024-03-31
1,425,918 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,869,015 GBP2024-03-31
1,780,580 GBP2023-03-31
Other Debtors
Current
41,030 GBP2024-03-31
1 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,784,327 GBP2024-03-31
3,253,826 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
1,262,211 GBP2024-03-31
956,067 GBP2023-03-31
Trade Creditors/Trade Payables
Current
539,705 GBP2024-03-31
164,196 GBP2023-03-31
Amounts owed to group undertakings
Current
1,766,821 GBP2024-03-31
1,577,010 GBP2023-03-31
Corporation Tax Payable
Current
1,142 GBP2024-03-31
49,796 GBP2023-03-31
Other Taxation & Social Security Payable
Current
262,037 GBP2024-03-31
459,184 GBP2023-03-31
Other Creditors
Current
5,798 GBP2024-03-31
20,555 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
69,550 GBP2024-03-31
36,960 GBP2023-03-31
Creditors
Current
3,907,264 GBP2024-03-31
3,263,768 GBP2023-03-31
Bank Overdrafts
1,262,211 GBP2024-03-31
956,067 GBP2023-03-31
Total Borrowings
Current
1,262,211 GBP2024-03-31
956,067 GBP2023-03-31