43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-6,642,163 GBP2024-01-01 ~ 2024-12-31
-6,591,875 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,177,319 GBP2024-01-01 ~ 2024-12-31
-1,673,088 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,067 GBP2024-01-01 ~ 2024-12-31
1,428 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
434,515 GBP2024-01-01 ~ 2024-12-31
1,355,099 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
314,335 GBP2024-01-01 ~ 2024-12-31
1,041,470 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
314,335 GBP2024-01-01 ~ 2024-12-31
1,041,470 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
307,879 GBP2024-12-31
371,802 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
179 GBP2023-12-31
Fixed Assets
307,879 GBP2024-12-31
371,981 GBP2023-12-31
Debtors
Non-current
1,463,643 GBP2024-12-31
1,469,944 GBP2023-12-31
Cash at bank and in hand
497,014 GBP2024-12-31
585,442 GBP2023-12-31
Current Assets
5,604,322 GBP2024-12-31
6,276,248 GBP2023-12-31
Net Current Assets/Liabilities
3,399,643 GBP2024-12-31
4,474,091 GBP2023-12-31
Total Assets Less Current Liabilities
3,707,522 GBP2024-12-31
4,846,072 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-86,444 GBP2024-12-31
Net Assets/Liabilities
3,579,412 GBP2024-12-31
4,349,728 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,578,412 GBP2024-12-31
4,348,728 GBP2023-12-31
3,307,258 GBP2022-12-31
Equity
3,579,412 GBP2024-12-31
4,349,728 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
314,335 GBP2024-01-01 ~ 2024-12-31
1,041,470 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,084,651 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
17,500 GBP2024-01-01 ~ 2024-12-31
17,225 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
742024-01-01 ~ 2024-12-31
772023-01-01 ~ 2023-12-31
Wages/Salaries
3,394,558 GBP2024-01-01 ~ 2024-12-31
3,038,145 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
69,179 GBP2024-01-01 ~ 2024-12-31
76,372 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,746,093 GBP2024-01-01 ~ 2024-12-31
3,428,562 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
499,572 GBP2024-01-01 ~ 2024-12-31
204,485 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,221 GBP2024-01-01 ~ 2024-12-31
-27,382 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
137,029 GBP2024-12-31
137,029 GBP2023-12-31
Plant and equipment
777,506 GBP2024-12-31
943,937 GBP2023-12-31
Furniture and fittings
294,750 GBP2024-12-31
342,857 GBP2023-12-31
Motor vehicles
112,077 GBP2024-12-31
125,264 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,321,362 GBP2024-12-31
1,549,087 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-188,568 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-68,160 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-13,187 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-269,915 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
137,029 GBP2024-12-31
137,029 GBP2023-12-31
Plant and equipment
632,022 GBP2024-12-31
765,391 GBP2023-12-31
Furniture and fittings
195,812 GBP2024-12-31
236,992 GBP2023-12-31
Motor vehicles
48,620 GBP2024-12-31
37,873 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,013,483 GBP2024-12-31
1,177,285 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
47,257 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
16,924 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
21,268 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,449 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-180,626 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-58,104 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-10,521 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-249,251 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
145,484 GBP2024-12-31
178,546 GBP2023-12-31
Furniture and fittings
98,938 GBP2024-12-31
105,865 GBP2023-12-31
Motor vehicles
63,457 GBP2024-12-31
87,391 GBP2023-12-31
Finished Goods/Goods for Resale
379,230 GBP2024-12-31
477,406 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,262,233 GBP2024-12-31
1,246,607 GBP2023-12-31
Other Debtors
Current
16,888 GBP2024-12-31
13,809 GBP2023-12-31
Prepayments/Accrued Income
Current
184,522 GBP2024-12-31
209,528 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,463,643 GBP2024-12-31
1,469,944 GBP2023-12-31
Debtors
4,728,078 GBP2024-12-31
5,213,400 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
200,000 GBP2024-12-31
256,363 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,407 GBP2024-12-31
14,079 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,304,798 GBP2024-12-31
644,063 GBP2023-12-31
Corporation Tax Payable
Current
133,401 GBP2024-12-31
341,011 GBP2023-12-31
Other Taxation & Social Security Payable
Current
358,041 GBP2024-12-31
332,705 GBP2023-12-31
Other Creditors
Current
52,640 GBP2024-12-31
64,505 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
146,392 GBP2024-12-31
149,431 GBP2023-12-31
Creditors
Current
2,204,679 GBP2024-12-31
1,802,157 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
56,667 GBP2024-12-31
402,274 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
29,777 GBP2024-12-31
39,184 GBP2023-12-31
Creditors
Non-current
86,444 GBP2024-12-31
441,458 GBP2023-12-31
Bank Borrowings
256,667 GBP2024-12-31
658,637 GBP2023-12-31
Total Borrowings
Current
200,000 GBP2024-12-31
256,363 GBP2023-12-31
Non-current
56,667 GBP2024-12-31
402,274 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,407 GBP2024-12-31
14,079 GBP2023-12-31
Minimum gross finance lease payments owing
39,184 GBP2024-12-31
53,263 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
222,237 GBP2024-12-31
280,445 GBP2023-12-31
Between two and five year
119,916 GBP2024-12-31
269,167 GBP2023-12-31
More than five year
60,000 GBP2024-12-31
60,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
402,153 GBP2024-12-31
609,612 GBP2023-12-31