43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-6,591,875 GBP2023-01-01 ~ 2023-12-31
-6,254,102 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,673,088 GBP2023-01-01 ~ 2023-12-31
-1,588,388 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,428 GBP2023-01-01 ~ 2023-12-31
41 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,355,099 GBP2023-01-01 ~ 2023-12-31
689,737 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,041,470 GBP2023-01-01 ~ 2023-12-31
546,182 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,041,470 GBP2023-01-01 ~ 2023-12-31
546,182 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
371,802 GBP2023-12-31
395,952 GBP2022-12-31
Fixed Assets - Investments
179 GBP2023-12-31
123 GBP2022-12-31
Fixed Assets
371,981 GBP2023-12-31
396,075 GBP2022-12-31
Debtors
Current
1,469,944 GBP2023-12-31
1,416,954 GBP2022-12-31
Cash at bank and in hand
585,442 GBP2023-12-31
393,005 GBP2022-12-31
Current Assets
6,276,248 GBP2023-12-31
5,430,738 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,802,157 GBP2023-12-31
-1,762,303 GBP2022-12-31
Net Current Assets/Liabilities
4,474,091 GBP2023-12-31
3,668,435 GBP2022-12-31
Total Assets Less Current Liabilities
4,846,072 GBP2023-12-31
4,064,510 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-441,458 GBP2023-12-31
-673,983 GBP2022-12-31
Net Assets/Liabilities
4,349,728 GBP2023-12-31
3,308,258 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Retained earnings (accumulated losses)
4,348,728 GBP2023-12-31
3,307,258 GBP2022-12-31
3,005,851 GBP2021-12-31
Equity
4,349,728 GBP2023-12-31
3,308,258 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,041,470 GBP2023-01-01 ~ 2023-12-31
546,182 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-244,775 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
17,225 GBP2023-01-01 ~ 2023-12-31
17,350 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
772023-01-01 ~ 2023-12-31
792022-01-01 ~ 2022-12-31
Wages/Salaries
3,038,145 GBP2023-01-01 ~ 2023-12-31
2,977,871 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
76,372 GBP2023-01-01 ~ 2023-12-31
73,453 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,428,562 GBP2023-01-01 ~ 2023-12-31
3,370,459 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
204,485 GBP2023-01-01 ~ 2023-12-31
111,385 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-27,382 GBP2023-01-01 ~ 2023-12-31
10,576 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
137,029 GBP2023-12-31
137,029 GBP2022-12-31
Plant and equipment
943,937 GBP2023-12-31
1,071,265 GBP2022-12-31
Furniture and fittings
342,857 GBP2023-12-31
435,616 GBP2022-12-31
Motor vehicles
125,264 GBP2023-12-31
174,918 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,549,087 GBP2023-12-31
1,818,828 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-153,324 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-122,238 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-136,044 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-411,606 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
137,029 GBP2023-12-31
137,029 GBP2022-12-31
Plant and equipment
765,391 GBP2023-12-31
848,561 GBP2022-12-31
Furniture and fittings
236,992 GBP2023-12-31
319,018 GBP2022-12-31
Motor vehicles
37,873 GBP2023-12-31
118,268 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,177,285 GBP2023-12-31
1,422,876 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
59,633 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
19,649 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
18,504 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,786 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-142,803 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-101,675 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-98,899 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-343,377 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
178,546 GBP2023-12-31
222,704 GBP2022-12-31
Furniture and fittings
105,865 GBP2023-12-31
116,598 GBP2022-12-31
Motor vehicles
87,391 GBP2023-12-31
56,650 GBP2022-12-31
Finished Goods/Goods for Resale
477,406 GBP2023-12-31
556,273 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,246,607 GBP2023-12-31
1,209,643 GBP2022-12-31
Other Debtors
Current
13,809 GBP2023-12-31
20,248 GBP2022-12-31
Prepayments/Accrued Income
Current
209,528 GBP2023-12-31
187,063 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,416,954 GBP2022-12-31
Debtors
5,213,400 GBP2023-12-31
4,481,460 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
256,363 GBP2023-12-31
256,363 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
14,079 GBP2023-12-31
25,989 GBP2022-12-31
Trade Creditors/Trade Payables
Current
644,063 GBP2023-12-31
885,168 GBP2022-12-31
Corporation Tax Payable
Current
341,011 GBP2023-12-31
243,397 GBP2022-12-31
Other Taxation & Social Security Payable
Current
332,705 GBP2023-12-31
226,963 GBP2022-12-31
Other Creditors
Current
64,505 GBP2023-12-31
4,678 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
149,431 GBP2023-12-31
119,745 GBP2022-12-31
Creditors
Current
1,802,157 GBP2023-12-31
1,762,303 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
402,274 GBP2023-12-31
668,637 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
39,184 GBP2023-12-31
5,346 GBP2022-12-31
Creditors
Non-current
441,458 GBP2023-12-31
673,983 GBP2022-12-31
Bank Borrowings
658,637 GBP2023-12-31
925,000 GBP2022-12-31
Total Borrowings
Current
256,363 GBP2023-12-31
256,363 GBP2022-12-31
Non-current
402,274 GBP2023-12-31
668,637 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
14,079 GBP2023-12-31
25,989 GBP2022-12-31
Minimum gross finance lease payments owing
53,263 GBP2023-12-31
31,335 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
280,445 GBP2023-12-31
198,706 GBP2022-12-31
Between two and five year
269,167 GBP2023-12-31
266,286 GBP2022-12-31
More than five year
60,000 GBP2023-12-31
60,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
609,612 GBP2023-12-31
524,992 GBP2022-12-31