Par Value of Share
Class 2 ordinary share
12022-08-01 ~ 2023-07-31
Class 3 ordinary share
12022-08-01 ~ 2023-07-31
Class 4 ordinary share
12022-08-01 ~ 2023-07-31
Intangible Assets
408,005 GBP2023-07-31
138,000 GBP2022-07-31
Property, Plant & Equipment
447,324 GBP2023-07-31
457,849 GBP2022-07-31
Fixed Assets - Investments
880,000 GBP2023-07-31
820,000 GBP2022-07-31
Fixed Assets
1,735,329 GBP2023-07-31
1,415,849 GBP2022-07-31
Debtors
2,161,888 GBP2023-07-31
1,856,465 GBP2022-07-31
Cash at bank and in hand
864,022 GBP2023-07-31
695,277 GBP2022-07-31
Current Assets
3,025,910 GBP2023-07-31
2,551,742 GBP2022-07-31
Creditors
Current
854,841 GBP2023-07-31
950,514 GBP2022-07-31
Net Current Assets/Liabilities
2,171,069 GBP2023-07-31
1,601,228 GBP2022-07-31
Total Assets Less Current Liabilities
3,906,398 GBP2023-07-31
3,017,077 GBP2022-07-31
Creditors
Non-current
1,799,902 GBP2023-07-31
1,093,170 GBP2022-07-31
Net Assets/Liabilities
2,106,496 GBP2023-07-31
1,923,907 GBP2022-07-31
Equity
Called up share capital
450 GBP2023-07-31
450 GBP2022-07-31
Retained earnings (accumulated losses)
2,106,046 GBP2023-07-31
1,923,457 GBP2022-07-31
Equity
2,106,496 GBP2023-07-31
1,923,907 GBP2022-07-31
Average Number of Employees
422022-08-01 ~ 2023-07-31
422021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Net goodwill
927,733 GBP2023-07-31
603,283 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
519,728 GBP2023-07-31
465,283 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
54,445 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Net goodwill
408,005 GBP2023-07-31
138,000 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
297,635 GBP2023-07-31
297,635 GBP2022-07-31
Improvements to leasehold property
143,855 GBP2023-07-31
143,855 GBP2022-07-31
Plant and equipment
801,230 GBP2023-07-31
801,230 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
65,480 GBP2023-07-31
63,231 GBP2022-07-31
Improvements to leasehold property
5,567 GBP2023-07-31
4,129 GBP2022-07-31
Plant and equipment
764,178 GBP2023-07-31
751,796 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,249 GBP2022-08-01 ~ 2023-07-31
Improvements to leasehold property
1,438 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
12,382 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
232,155 GBP2023-07-31
234,404 GBP2022-07-31
Improvements to leasehold property
138,288 GBP2023-07-31
139,726 GBP2022-07-31
Plant and equipment
37,052 GBP2023-07-31
49,434 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
164,029 GBP2023-07-31
164,029 GBP2022-07-31
Motor vehicles
78,523 GBP2023-07-31
120,433 GBP2022-07-31
Computers
468,301 GBP2023-07-31
449,319 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
1,960,259 GBP2023-07-31
1,983,187 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-41,910 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-41,910 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
138,520 GBP2023-07-31
134,019 GBP2022-07-31
Motor vehicles
77,809 GBP2023-07-31
117,908 GBP2022-07-31
Computers
454,695 GBP2023-07-31
447,569 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,512,935 GBP2023-07-31
1,525,338 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,501 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
239 GBP2022-08-01 ~ 2023-07-31
Computers
7,126 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,935 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-40,338 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-40,338 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Furniture and fittings
25,509 GBP2023-07-31
30,010 GBP2022-07-31
Motor vehicles
714 GBP2023-07-31
2,525 GBP2022-07-31
Computers
13,606 GBP2023-07-31
1,750 GBP2022-07-31
Other Investments Other Than Loans
Cost valuation
880,000 GBP2023-07-31
820,000 GBP2022-07-31
Additions to investments
60,000 GBP2023-07-31
Other Investments Other Than Loans
880,000 GBP2023-07-31
820,000 GBP2022-07-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
940,611 GBP2023-07-31
574,800 GBP2022-07-31
Other Debtors
Current, Amounts falling due within one year
75,268 GBP2023-07-31
94,852 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
1,015,879 GBP2023-07-31
669,652 GBP2022-07-31
Trade Creditors/Trade Payables
Current
50,422 GBP2023-07-31
63,947 GBP2022-07-31
Other Taxation & Social Security Payable
Current
306,204 GBP2023-07-31
303,797 GBP2022-07-31
Other Creditors
Current
498,215 GBP2023-07-31
582,770 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2023-07-31
Class 3 ordinary share
400 shares2023-07-31
Class 4 ordinary share
20 shares2023-07-31