Average Number of Employees
652024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Turnover/Revenue
66,069,137 GBP2024-01-01 ~ 2024-12-31
60,278,079 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-49,631,149 GBP2024-01-01 ~ 2024-12-31
-45,734,903 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
16,437,988 GBP2024-01-01 ~ 2024-12-31
14,543,176 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,103,193 GBP2024-01-01 ~ 2024-12-31
-7,914,499 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
8,334,795 GBP2024-01-01 ~ 2024-12-31
6,637,777 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
490,927 GBP2024-01-01 ~ 2024-12-31
159,150 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
8,810,890 GBP2024-01-01 ~ 2024-12-31
6,785,929 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
6,500,630 GBP2024-01-01 ~ 2024-12-31
5,163,622 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
6,361,861 GBP2024-01-01 ~ 2024-12-31
5,129,427 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,582,170 GBP2024-12-31
1,392,257 GBP2023-12-31
Fixed Assets - Investments
51,000 GBP2024-12-31
51,000 GBP2023-12-31
Fixed Assets
1,633,170 GBP2024-12-31
1,443,257 GBP2023-12-31
Total Inventories
21,744,735 GBP2024-12-31
17,814,891 GBP2023-12-31
Debtors
Current
9,061,857 GBP2024-12-31
6,584,684 GBP2023-12-31
Cash at bank and in hand
12,590,579 GBP2024-12-31
12,868,719 GBP2023-12-31
Current Assets
43,397,171 GBP2024-12-31
37,268,294 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-10,244,839 GBP2024-12-31
-7,537,910 GBP2023-12-31
Net Current Assets/Liabilities
33,152,332 GBP2024-12-31
29,730,384 GBP2023-12-31
Total Assets Less Current Liabilities
34,785,502 GBP2024-12-31
31,173,641 GBP2023-12-31
Net Assets/Liabilities
34,785,502 GBP2024-12-31
31,173,641 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
200 GBP2023-01-01
Other miscellaneous reserve
-637,452 GBP2024-12-31
-498,683 GBP2023-12-31
-464,488 GBP2023-01-01
Retained earnings (accumulated losses)
35,422,754 GBP2024-12-31
31,672,124 GBP2023-12-31
26,508,502 GBP2023-01-01
Equity
34,785,502 GBP2024-12-31
31,173,641 GBP2023-12-31
26,044,214 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
6,500,630 GBP2024-01-01 ~ 2024-12-31
5,163,622 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,500,630 GBP2024-01-01 ~ 2024-12-31
5,163,622 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,750,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-2,750,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
183,124 GBP2024-01-01 ~ 2024-12-31
123,267 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
12,590,579 GBP2024-12-31
12,868,719 GBP2023-12-31
1,974,794 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
202024-01-01 ~ 2024-12-31
Audit Fees/Expenses
22,975 GBP2024-01-01 ~ 2024-12-31
22,975 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,442,041 GBP2024-01-01 ~ 2024-12-31
3,136,738 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
390,397 GBP2024-01-01 ~ 2024-12-31
364,318 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,212,156 GBP2024-01-01 ~ 2024-12-31
3,717,878 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
274,520 GBP2024-01-01 ~ 2024-12-31
211,643 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,319 GBP2024-01-01 ~ 2024-12-31
-113,868 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,202,723 GBP2024-01-01 ~ 2024-12-31
1,594,693 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
398,173 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
398,173 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,321,742 GBP2024-12-31
1,321,742 GBP2023-12-31
Motor vehicles
755,088 GBP2024-12-31
382,051 GBP2023-12-31
Furniture and fittings
255,883 GBP2024-12-31
255,883 GBP2023-12-31
Computers
279,087 GBP2024-12-31
279,087 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,611,800 GBP2024-12-31
2,238,763 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
146,337 GBP2023-12-31
Furniture and fittings
197,064 GBP2023-12-31
Computers
259,230 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
846,506 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
183,124 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
262,854 GBP2024-12-31
Furniture and fittings
217,160 GBP2024-12-31
Computers
270,052 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,029,630 GBP2024-12-31
Property, Plant & Equipment
Buildings
1,042,178 GBP2024-12-31
1,077,867 GBP2023-12-31
Motor vehicles
492,234 GBP2024-12-31
235,714 GBP2023-12-31
Furniture and fittings
38,723 GBP2024-12-31
58,819 GBP2023-12-31
Computers
9,035 GBP2024-12-31
19,857 GBP2023-12-31
Finished Goods/Goods for Resale
21,744,735 GBP2024-12-31
17,814,891 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
24,346 GBP2024-12-31
90,456 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,574,223 GBP2024-12-31
6,104,849 GBP2023-12-31
Other Debtors
Current
48,473 GBP2024-12-31
48,367 GBP2023-12-31
Prepayments/Accrued Income
Current
369,634 GBP2024-12-31
283,512 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
45,181 GBP2024-12-31
57,500 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,126,119 GBP2024-12-31
3,641,754 GBP2023-12-31
Corporation Tax Payable
Current
1,381,181 GBP2024-12-31
1,017,660 GBP2023-12-31
Taxation/Social Security Payable
Current
822,866 GBP2024-12-31
768,655 GBP2023-12-31
Other Creditors
Current
835,439 GBP2024-12-31
246,136 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,441,782 GBP2024-12-31
1,365,022 GBP2023-12-31
Creditors
Current
10,244,839 GBP2024-12-31
7,537,910 GBP2023-12-31
Net Deferred Tax Liability/Asset
45,181 GBP2024-12-31
57,500 GBP2023-12-31
-56,368 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-12,319 GBP2024-01-01 ~ 2024-12-31
113,868 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-12-31
200 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31