Intangible Assets
Other
112,645 GBP2024-12-31
88,935 GBP2023-12-31
Property, Plant & Equipment
8,103,309 GBP2024-12-31
5,137,232 GBP2023-12-31
Fixed Assets - Investments
8,073,509 GBP2024-12-31
8,073,509 GBP2023-12-31
Fixed Assets
16,289,463 GBP2024-12-31
13,299,676 GBP2023-12-31
Debtors
24,595,758 GBP2024-12-31
23,066,001 GBP2023-12-31
Cash at bank and in hand
4,642,984 GBP2024-12-31
5,977,647 GBP2023-12-31
Current Assets
29,267,259 GBP2024-12-31
29,073,907 GBP2023-12-31
Net Current Assets/Liabilities
-5,858,170 GBP2024-12-31
-57,795 GBP2023-12-31
Total Assets Less Current Liabilities
10,431,293 GBP2024-12-31
13,241,881 GBP2023-12-31
Net Assets/Liabilities
1,097,910 GBP2024-12-31
-4,445,029 GBP2023-12-31
Equity
Called up share capital
555,420 GBP2024-12-31
555,420 GBP2023-12-31
555,420 GBP2022-12-31
Share premium
127,374 GBP2024-12-31
127,374 GBP2023-12-31
127,374 GBP2022-12-31
Capital redemption reserve
320,230 GBP2024-12-31
320,230 GBP2023-12-31
320,230 GBP2022-12-31
Retained earnings (accumulated losses)
94,886 GBP2024-12-31
-5,448,053 GBP2023-12-31
-5,813,903 GBP2022-12-31
Equity
1,097,910 GBP2024-12-31
-4,445,029 GBP2023-12-31
-15,503,820 GBP2022-12-31
Profit/Loss
5,542,939 GBP2024-01-01 ~ 2024-12-31
365,850 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1102024-01-01 ~ 2024-12-31
1132023-01-01 ~ 2023-12-31
Wages/Salaries
4,101,961 GBP2024-01-01 ~ 2024-12-31
4,107,481 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,562 GBP2024-01-01 ~ 2024-12-31
90,576 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,550,435 GBP2024-01-01 ~ 2024-12-31
4,560,461 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
16,020,825 GBP2024-12-31
12,243,887 GBP2023-12-31
Furniture and fittings
6,165,872 GBP2024-12-31
5,797,947 GBP2023-12-31
Motor vehicles
154,571 GBP2024-12-31
154,571 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
22,341,268 GBP2024-12-31
18,196,405 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
9,447,565 GBP2024-12-31
8,551,799 GBP2023-12-31
Furniture and fittings
4,635,823 GBP2024-12-31
4,352,803 GBP2023-12-31
Motor vehicles
154,571 GBP2024-12-31
154,571 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,237,959 GBP2024-12-31
13,059,173 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
895,766 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
283,020 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,178,786 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
6,573,260 GBP2024-12-31
3,692,088 GBP2023-12-31
Furniture and fittings
1,530,049 GBP2024-12-31
1,445,144 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Investments in Subsidiaries
8,073,509 GBP2024-12-31
8,073,509 GBP2023-12-31
Finished Goods/Goods for Resale
28,517 GBP2024-12-31
30,259 GBP2023-12-31
Trade Debtors/Trade Receivables
372,263 GBP2024-12-31
512,638 GBP2023-12-31
Other Debtors
Current
1,982,864 GBP2024-12-31
1,309,027 GBP2023-12-31
Prepayments/Accrued Income
Current
1,434,400 GBP2024-12-31
365,530 GBP2023-12-31
Other Remaining Borrowings
Current
26,154,886 GBP2024-12-31
18,790,055 GBP2023-12-31
Corporation Tax Payable
Current
1,010,925 GBP2024-12-31
733,595 GBP2023-12-31
Other Creditors
Current
1,163,351 GBP2024-12-31
1,041,676 GBP2023-12-31
Creditors
Current
35,125,429 GBP2024-12-31
29,131,702 GBP2023-12-31
Bank Borrowings
7,654,209 GBP2024-12-31
16,654,209 GBP2023-12-31