Intangible Assets
Other
88,935 GBP2023-12-31
14,555 GBP2022-12-31
Property, Plant & Equipment
5,137,232 GBP2023-12-31
5,022,565 GBP2022-12-31
Fixed Assets - Investments
8,073,509 GBP2023-12-31
8,073,509 GBP2022-12-31
Fixed Assets
13,299,676 GBP2023-12-31
13,110,629 GBP2022-12-31
Debtors
23,066,001 GBP2023-12-31
64,619,206 GBP2022-12-31
Cash at bank and in hand
5,977,647 GBP2023-12-31
3,822,190 GBP2022-12-31
Current Assets
29,073,907 GBP2023-12-31
68,481,509 GBP2022-12-31
Net Assets/Liabilities
-4,445,029 GBP2023-12-31
-4,810,879 GBP2022-12-31
Equity
Called up share capital
555,420 GBP2023-12-31
555,420 GBP2022-12-31
555,420 GBP2021-12-31
Share premium
127,374 GBP2023-12-31
127,374 GBP2022-12-31
127,374 GBP2021-12-31
Capital redemption reserve
320,230 GBP2023-12-31
320,230 GBP2022-12-31
320,230 GBP2021-12-31
Retained earnings (accumulated losses)
-5,448,053 GBP2023-12-31
-5,813,903 GBP2022-12-31
18,121,032 GBP2021-12-31
Profit/Loss
365,850 GBP2023-01-01 ~ 2023-12-31
-23,934,935 GBP2022-01-01 ~ 2022-12-31
Equity
-4,445,029 GBP2023-12-31
Average Number of Employees
1132023-01-01 ~ 2023-12-31
1072022-01-01 ~ 2022-12-31
Wages/Salaries
4,107,481 GBP2023-01-01 ~ 2023-12-31
3,662,056 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
90,576 GBP2023-01-01 ~ 2023-12-31
63,559 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,560,461 GBP2023-01-01 ~ 2023-12-31
4,026,802 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
12,243,887 GBP2023-12-31
11,848,013 GBP2022-12-31
Furniture and fittings
5,797,947 GBP2023-12-31
5,408,678 GBP2022-12-31
Motor vehicles
154,571 GBP2023-12-31
173,744 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
18,196,405 GBP2023-12-31
17,430,435 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-19,173 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-19,173 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,551,799 GBP2023-12-31
8,132,834 GBP2022-12-31
Furniture and fittings
4,352,803 GBP2023-12-31
4,122,899 GBP2022-12-31
Motor vehicles
154,571 GBP2023-12-31
152,137 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,059,173 GBP2023-12-31
12,407,870 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
418,965 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
229,904 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
21,607 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
670,476 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-19,173 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,173 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,692,088 GBP2023-12-31
3,715,179 GBP2022-12-31
Furniture and fittings
1,445,144 GBP2023-12-31
1,285,779 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
21,607 GBP2022-12-31
Investments in Subsidiaries
8,073,509 GBP2023-12-31
8,073,509 GBP2022-12-31
Finished Goods/Goods for Resale
30,259 GBP2023-12-31
40,113 GBP2022-12-31
Trade Debtors/Trade Receivables
512,638 GBP2023-12-31
282,348 GBP2022-12-31
Other Debtors
Current
1,309,027 GBP2023-12-31
2,015,921 GBP2022-12-31
Prepayments/Accrued Income
Current
365,530 GBP2023-12-31
457,426 GBP2022-12-31
Other Remaining Borrowings
Current
18,790,055 GBP2023-12-31
22,849,571 GBP2022-12-31
Corporation Tax Payable
Current
733,595 GBP2023-12-31
581,755 GBP2022-12-31
Other Creditors
Current
1,041,676 GBP2023-12-31
981,476 GBP2022-12-31
Creditors
Current
29,131,702 GBP2023-12-31
85,444,206 GBP2022-12-31
Bank Borrowings
16,654,209 GBP2023-12-31
51,278,220 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
18,790,055 GBP2023-12-31
74,127,791 GBP2022-12-31
Non-current, Amounts falling due after one year
16,654,209 GBP2023-12-31
0 GBP2022-12-31