Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Property, Plant & Equipment
243,259 GBP2024-09-30
278,977 GBP2023-09-30
Fixed Assets - Investments
100 GBP2024-09-30
100 GBP2023-09-30
Fixed Assets
243,359 GBP2024-09-30
279,077 GBP2023-09-30
Total Inventories
64,424 GBP2024-09-30
43,136 GBP2023-09-30
Debtors
722,546 GBP2024-09-30
708,997 GBP2023-09-30
Cash at bank and in hand
390 GBP2024-09-30
340 GBP2023-09-30
Current Assets
787,360 GBP2024-09-30
752,473 GBP2023-09-30
Creditors
Current
510,192 GBP2024-09-30
596,838 GBP2023-09-30
Net Current Assets/Liabilities
277,168 GBP2024-09-30
155,635 GBP2023-09-30
Total Assets Less Current Liabilities
520,527 GBP2024-09-30
434,712 GBP2023-09-30
Net Assets/Liabilities
463,947 GBP2024-09-30
376,387 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
463,847 GBP2024-09-30
376,287 GBP2023-09-30
Equity
463,947 GBP2024-09-30
376,387 GBP2023-09-30
Average Number of Employees
112023-10-01 ~ 2024-09-30
112022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
17,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
17,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
376,511 GBP2023-09-30
Plant and equipment
71,122 GBP2023-09-30
Furniture and fittings
94,375 GBP2023-09-30
Motor vehicles
232,032 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
774,040 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
71,035 GBP2024-09-30
71,005 GBP2023-09-30
Furniture and fittings
93,532 GBP2024-09-30
93,242 GBP2023-09-30
Motor vehicles
148,436 GBP2024-09-30
120,568 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
530,781 GBP2024-09-30
495,063 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
30 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
290 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
27,868 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,718 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Long leasehold
158,733 GBP2024-09-30
Plant and equipment
87 GBP2024-09-30
117 GBP2023-09-30
Furniture and fittings
843 GBP2024-09-30
1,133 GBP2023-09-30
Motor vehicles
83,596 GBP2024-09-30
111,464 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
111,660 GBP2024-09-30
136,655 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
56,136 GBP2024-09-30
52,078 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
21,145 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
55,524 GBP2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
84,577 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
100 GBP2023-09-30
Investments in Group Undertakings
100 GBP2024-09-30
100 GBP2023-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
71,637 GBP2024-09-30
81,694 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
646,538 GBP2024-09-30
622,108 GBP2023-09-30
Other Debtors
Current, Amounts falling due within one year
4,371 GBP2024-09-30
5,195 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
722,546 GBP2024-09-30
708,997 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
33,434 GBP2024-09-30
21,187 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
24,877 GBP2024-09-30
47,248 GBP2023-09-30
Trade Creditors/Trade Payables
Current
131,292 GBP2024-09-30
186,968 GBP2023-09-30
Amounts owed to group undertakings
Current
153 GBP2024-09-30
153 GBP2023-09-30
Other Taxation & Social Security Payable
Current
84,884 GBP2024-09-30
81,344 GBP2023-09-30
Other Creditors
Current
27,876 GBP2024-09-30
12,424 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
36,033 GBP2024-09-30
6,168 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
9,479 GBP2024-09-30
36,252 GBP2023-09-30
Between one and five year, hire purchase agreements
9,479 GBP2024-09-30
hire purchase agreements
34,356 GBP2024-09-30
83,500 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,000 GBP2024-09-30
55,000 GBP2023-09-30
Between one and five year
66,000 GBP2024-09-30
124,167 GBP2023-09-30
All periods
102,000 GBP2024-09-30
179,167 GBP2023-09-30
Bank Overdrafts
Secured
7,340 GBP2024-09-30
15,269 GBP2023-09-30
Bank Borrowings
Secured
62,127 GBP2024-09-30
Total Borrowings
Secured
103,823 GBP2024-09-30
98,769 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30