Property, Plant & Equipment
233,551 GBP2025-09-30
254,726 GBP2024-09-30
Fixed Assets - Investments
100 GBP2025-09-30
100 GBP2024-09-30
Fixed Assets
233,651 GBP2025-09-30
254,826 GBP2024-09-30
Debtors
626,955 GBP2025-09-30
630,585 GBP2024-09-30
Cash at bank and in hand
493,687 GBP2025-09-30
364,210 GBP2024-09-30
Current Assets
1,416,229 GBP2025-09-30
1,275,652 GBP2024-09-30
Creditors
Amounts falling due within one year
-485,477 GBP2025-09-30
-484,973 GBP2024-09-30
Net Current Assets/Liabilities
930,752 GBP2025-09-30
790,679 GBP2024-09-30
Total Assets Less Current Liabilities
1,164,403 GBP2025-09-30
1,045,505 GBP2024-09-30
Creditors
Amounts falling due after one year
-53,671 GBP2025-09-30
-56,910 GBP2024-09-30
Net Assets/Liabilities
1,072,280 GBP2025-09-30
945,967 GBP2024-09-30
Equity
Called up share capital
100 GBP2025-09-30
100 GBP2024-09-30
Retained earnings (accumulated losses)
1,072,180 GBP2025-09-30
945,867 GBP2024-09-30
Equity
1,072,280 GBP2025-09-30
945,967 GBP2024-09-30
Average Number of Employees
372024-10-01 ~ 2025-09-30
282023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Net goodwill
271,195 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
271,195 GBP2024-09-30
Intangible Assets
Net goodwill
0 GBP2025-09-30
0 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
97,912 GBP2025-09-30
97,377 GBP2024-09-30
Plant and equipment
514,474 GBP2025-09-30
512,501 GBP2024-09-30
Furniture and fittings
82,124 GBP2025-09-30
83,058 GBP2024-09-30
Motor vehicles
75,744 GBP2025-09-30
75,744 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
770,254 GBP2025-09-30
768,680 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-15,899 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
-934 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
0 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-16,833 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
28,171 GBP2025-09-30
26,227 GBP2024-09-30
Plant and equipment
391,092 GBP2025-09-30
383,244 GBP2024-09-30
Furniture and fittings
78,767 GBP2025-09-30
78,166 GBP2024-09-30
Motor vehicles
38,673 GBP2025-09-30
26,317 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
536,703 GBP2025-09-30
513,954 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,944 GBP2024-10-01 ~ 2025-09-30
Plant and equipment
23,747 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
1,535 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
12,356 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,582 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-15,899 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
-934 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
0 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,833 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Improvements to leasehold property
69,741 GBP2025-09-30
71,150 GBP2024-09-30
Plant and equipment
123,382 GBP2025-09-30
129,257 GBP2024-09-30
Furniture and fittings
3,357 GBP2025-09-30
4,892 GBP2024-09-30
Motor vehicles
37,071 GBP2025-09-30
49,427 GBP2024-09-30
Investments in group undertakings and participating interests
100 GBP2025-09-30
100 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
542,330 GBP2025-09-30
557,105 GBP2024-09-30
Other Debtors
Current, Amounts falling due within one year
84,625 GBP2025-09-30
Amounts falling due within one year, Current
73,480 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
626,955 GBP2025-09-30
Amounts falling due within one year, Current
630,585 GBP2024-09-30
Bank Borrowings/Overdrafts
Current
5,556 GBP2025-09-30
5,555 GBP2024-09-30
Trade Creditors/Trade Payables
Current
259,798 GBP2025-09-30
212,202 GBP2024-09-30
Other Taxation & Social Security Payable
Current
98,387 GBP2025-09-30
132,564 GBP2024-09-30
Other Creditors
Current
121,736 GBP2025-09-30
134,652 GBP2024-09-30
Creditors
Current
485,477 GBP2025-09-30
484,973 GBP2024-09-30
Bank Borrowings/Overdrafts
Non-current
20,833 GBP2025-09-30
26,389 GBP2024-09-30
Other Creditors
Non-current
32,838 GBP2025-09-30
30,521 GBP2024-09-30
Creditors
Non-current
53,671 GBP2025-09-30
56,910 GBP2024-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20 shares2025-09-30
20 shares2024-09-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
20 shares2025-09-30
20 shares2024-09-30
Par Value of Share
Class 4 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
40 shares2025-09-30
40 shares2024-09-30
Equity
Called up share capital
100 GBP2025-09-30
100 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,272 GBP2025-09-30
32,544 GBP2024-09-30