Cost of Sales
-1,194,939 GBP2024-01-01 ~ 2024-12-31
-1,000,269 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,346,314 GBP2024-01-01 ~ 2024-12-31
-2,500,607 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,809 GBP2024-01-01 ~ 2024-12-31
2,858 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-80 GBP2024-01-01 ~ 2024-12-31
199 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
523,248 GBP2024-01-01 ~ 2024-12-31
352,961 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
355,828 GBP2024-01-01 ~ 2024-12-31
291,125 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
25,969 GBP2024-12-31
38,833 GBP2023-12-31
Property, Plant & Equipment
3,047,943 GBP2024-12-31
2,689,311 GBP2023-12-31
Fixed Assets
3,073,912 GBP2024-12-31
2,728,144 GBP2023-12-31
Debtors
1,022,585 GBP2024-12-31
630,147 GBP2023-12-31
Cash at bank and in hand
223,880 GBP2024-12-31
264,305 GBP2023-12-31
Current Assets
1,342,533 GBP2024-12-31
954,635 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-776,880 GBP2024-12-31
-480,285 GBP2023-12-31
Net Current Assets/Liabilities
565,653 GBP2024-12-31
474,350 GBP2023-12-31
Total Assets Less Current Liabilities
3,639,565 GBP2024-12-31
3,202,494 GBP2023-12-31
Net Assets/Liabilities
3,504,392 GBP2024-12-31
3,148,564 GBP2023-12-31
Equity
Called up share capital
7,236 GBP2024-12-31
7,236 GBP2023-12-31
Share premium
14,764 GBP2024-12-31
14,764 GBP2023-12-31
Revaluation reserve
923,156 GBP2024-12-31
923,156 GBP2023-12-31
Retained earnings (accumulated losses)
2,559,236 GBP2024-12-31
2,203,408 GBP2023-12-31
Equity
3,504,392 GBP2024-12-31
3,148,564 GBP2023-12-31
Average Number of Employees
782024-01-01 ~ 2024-12-31
742023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
83,017 GBP2024-01-01 ~ 2024-12-31
-95 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
138,650 GBP2024-12-31
125,077 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
112,681 GBP2024-12-31
86,244 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
26,437 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
25,969 GBP2024-12-31
38,833 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,495,000 GBP2024-12-31
2,495,000 GBP2023-12-31
Other
1,217,495 GBP2024-12-31
728,449 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,712,495 GBP2024-12-31
3,223,449 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-17,256 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-17,256 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2024-12-31
0 GBP2023-12-31
Other
664,552 GBP2024-12-31
534,138 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
664,552 GBP2024-12-31
534,138 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
110,575 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,575 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-15,206 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,206 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,495,000 GBP2024-12-31
2,495,000 GBP2023-12-31
Other
552,943 GBP2024-12-31
194,311 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
928,998 GBP2024-12-31
565,838 GBP2023-12-31
Prepayments/Accrued Income
Current
93,587 GBP2024-12-31
64,309 GBP2023-12-31
Trade Creditors/Trade Payables
Current
198,833 GBP2024-12-31
251,255 GBP2023-12-31
Amounts owed to group undertakings
Current
328,422 GBP2024-12-31
49,318 GBP2023-12-31
Corporation Tax Payable
Current
46,779 GBP2024-12-31
61,743 GBP2023-12-31
Other Taxation & Social Security Payable
Current
92,894 GBP2024-12-31
29,895 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
90,402 GBP2024-12-31
55,715 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,236 shares2024-12-31
Class 2 ordinary share
7,236 shares2023-12-31