Average Number of Employees
342024-01-01 ~ 2024-12-31
362023-04-01 ~ 2023-12-31
Intangible Assets
439 GBP2024-12-31
842 GBP2023-12-31
Property, Plant & Equipment
47,191 GBP2024-12-31
66,350 GBP2023-12-31
Fixed Assets
47,630 GBP2024-12-31
67,192 GBP2023-12-31
Total Inventories
941,812 GBP2024-12-31
481,236 GBP2023-12-31
Debtors
Non-current
173,963 GBP2024-12-31
151,840 GBP2023-12-31
Current
661,713 GBP2024-12-31
1,252,114 GBP2023-12-31
Cash at bank and in hand
395,983 GBP2024-12-31
253,921 GBP2023-12-31
Current Assets
2,173,471 GBP2024-12-31
2,139,111 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-728,773 GBP2024-12-31
Net Current Assets/Liabilities
1,444,698 GBP2024-12-31
1,814,012 GBP2023-12-31
Total Assets Less Current Liabilities
1,492,328 GBP2024-12-31
1,881,204 GBP2023-12-31
Net Assets/Liabilities
1,492,328 GBP2024-12-31
1,881,204 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2023-04-01
Share premium
85,219 GBP2024-12-31
85,219 GBP2023-12-31
85,219 GBP2023-04-01
Retained earnings (accumulated losses)
1,397,109 GBP2024-12-31
1,785,985 GBP2023-12-31
2,300,829 GBP2023-04-01
Equity
1,492,328 GBP2024-12-31
1,881,204 GBP2023-12-31
2,396,048 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-188,876 GBP2024-01-01 ~ 2024-12-31
-214,844 GBP2023-04-01 ~ 2023-12-31
Profit/Loss
-188,876 GBP2024-01-01 ~ 2024-12-31
-214,844 GBP2023-04-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-188,876 GBP2024-01-01 ~ 2024-12-31
-214,844 GBP2023-04-01 ~ 2023-12-31
Comprehensive Income/Expense
-188,876 GBP2024-01-01 ~ 2024-12-31
-214,844 GBP2023-04-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2024-01-01 ~ 2024-12-31
-300,000 GBP2023-04-01 ~ 2023-12-31
Dividends Paid
-200,000 GBP2024-01-01 ~ 2024-12-31
-300,000 GBP2023-04-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-200,000 GBP2024-01-01 ~ 2024-12-31
-300,000 GBP2023-04-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-200,000 GBP2024-01-01 ~ 2024-12-31
-300,000 GBP2023-04-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
41,441 GBP2024-12-31
41,441 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
556,923 GBP2024-12-31
548,028 GBP2023-12-31
Motor vehicles
8,946 GBP2024-12-31
8,946 GBP2023-12-31
Furniture and fittings
77,043 GBP2024-12-31
77,043 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
820,821 GBP2024-12-31
809,896 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
490,881 GBP2023-12-31
Motor vehicles
8,946 GBP2023-12-31
Furniture and fittings
75,372 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
743,546 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
19,849 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
30,084 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
510,730 GBP2024-12-31
Motor vehicles
8,946 GBP2024-12-31
Furniture and fittings
76,045 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
773,630 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
46,193 GBP2024-12-31
57,147 GBP2023-12-31
Furniture and fittings
998 GBP2024-12-31
1,671 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
417,295 GBP2024-12-31
217,917 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
140,882 GBP2024-12-31
850,102 GBP2023-12-31
Other Debtors
Current
21,423 GBP2024-12-31
121,487 GBP2023-12-31
Prepayments/Accrued Income
Current
82,113 GBP2024-12-31
62,608 GBP2023-12-31
Bank Overdrafts
Current
6 GBP2024-12-31
Trade Creditors/Trade Payables
Current
427,622 GBP2024-12-31
223,816 GBP2023-12-31
Amounts owed to group undertakings
Current
32,911 GBP2024-12-31
Taxation/Social Security Payable
Current
39,619 GBP2024-12-31
25,838 GBP2023-12-31
Other Creditors
Current
8,386 GBP2024-12-31
5,387 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
220,229 GBP2024-12-31
70,058 GBP2023-12-31
Creditors
Current
728,773 GBP2024-12-31
325,099 GBP2023-12-31
Net Deferred Tax Liability/Asset
173,963 GBP2024-12-31
151,840 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
22,123 GBP2024-01-01 ~ 2024-12-31