(expand)Other Interest Receivable/Similar Income (Finance Income)
52,883 GBP2023-04-01 ~ 2024-03-31
43,986 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
497,027 GBP2023-04-01 ~ 2024-03-31
1,076,423 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
359,342 GBP2023-04-01 ~ 2024-03-31
870,347 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
359,342 GBP2023-04-01 ~ 2024-03-31
870,347 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
26,126 GBP2024-03-31
49,310 GBP2023-03-31
Property, Plant & Equipment
537,243 GBP2024-03-31
617,947 GBP2023-03-31
Fixed Assets - Investments
101,002 GBP2024-03-31
39,185 GBP2023-03-31
Fixed Assets
664,371 GBP2024-03-31
706,442 GBP2023-03-31
Total Inventories
30,818 GBP2024-03-31
23,527 GBP2023-03-31
Debtors
4,070,755 GBP2024-03-31
4,568,362 GBP2023-03-31
Cash at bank and in hand
181,515 GBP2024-03-31
4,109 GBP2023-03-31
Current Assets
4,283,088 GBP2024-03-31
4,595,998 GBP2023-03-31
Net Current Assets/Liabilities
1,387,669 GBP2024-03-31
1,558,423 GBP2023-03-31
Total Assets Less Current Liabilities
2,052,040 GBP2024-03-31
2,264,865 GBP2023-03-31
Net Assets/Liabilities
1,909,558 GBP2024-03-31
2,068,961 GBP2023-03-31
Equity
Called up share capital
74 GBP2024-03-31
79 GBP2023-03-31
79 GBP2022-03-31
Capital redemption reserve
32 GBP2024-03-31
27 GBP2023-03-31
27 GBP2022-03-31
Retained earnings (accumulated losses)
1,909,452 GBP2024-03-31
2,068,855 GBP2023-03-31
1,647,446 GBP2022-03-31
Equity
1,909,558 GBP2024-03-31
2,068,961 GBP2023-03-31
1,647,552 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-518,745 GBP2023-04-01 ~ 2024-03-31
-448,938 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-518,745 GBP2023-04-01 ~ 2024-03-31
-448,938 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
359,342 GBP2023-04-01 ~ 2024-03-31
870,347 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,035,674 GBP2023-04-01 ~ 2024-03-31
4,061,111 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
352,756 GBP2023-04-01 ~ 2024-03-31
373,150 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
304,436 GBP2023-04-01 ~ 2024-03-31
173,904 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,692,866 GBP2023-04-01 ~ 2024-03-31
4,608,165 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1502023-04-01 ~ 2024-03-31
1562022-04-01 ~ 2023-03-31
Director Remuneration
28,154 GBP2023-04-01 ~ 2024-03-31
24,171 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
198,990 GBP2023-04-01 ~ 2024-03-31
161,217 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,000 GBP2023-04-01 ~ 2024-03-31
14,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
144,245 GBP2023-04-01 ~ 2024-03-31
185,062 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
124,257 GBP2023-04-01 ~ 2024-03-31
204,520 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
160,625 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
35,000 GBP2023-03-31
Intangible Assets - Gross Cost
195,625 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
151,026 GBP2024-03-31
139,509 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
18,473 GBP2024-03-31
6,806 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
169,499 GBP2024-03-31
146,315 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
11,517 GBP2023-04-01 ~ 2024-03-31
Patents/Trademarks/Licences/Concessions
11,667 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
23,184 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
9,599 GBP2024-03-31
21,116 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
16,527 GBP2024-03-31
28,194 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
605,164 GBP2024-03-31
564,541 GBP2023-03-31
Motor vehicles
216,768 GBP2024-03-31
158,958 GBP2023-03-31
Computers
148,588 GBP2024-03-31
153,219 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
995,664 GBP2024-03-31
898,987 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-35,531 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-35,531 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
25,144 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
292,154 GBP2024-03-31
174,359 GBP2023-03-31
Motor vehicles
77,091 GBP2024-03-31
27,128 GBP2023-03-31
Computers
76,820 GBP2024-03-31
73,064 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
458,421 GBP2024-03-31
281,040 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
117,795 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
49,963 GBP2023-04-01 ~ 2024-03-31
Computers
37,365 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
210,990 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-33,609 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-33,609 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
12,356 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
12,788 GBP2024-03-31
Furniture and fittings
313,010 GBP2024-03-31
390,182 GBP2023-03-31
Motor vehicles
139,677 GBP2024-03-31
131,830 GBP2023-03-31
Computers
71,768 GBP2024-03-31
80,155 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
12,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
20,799 GBP2024-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
27,198 GBP2024-03-31
39,198 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
2 GBP2024-03-31
3 GBP2023-03-31
Investments in Group Undertakings
2 GBP2024-03-31
3 GBP2023-03-31
Merchandise
30,818 GBP2024-03-31
23,527 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,396,242 GBP2024-03-31
2,855,528 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
452,207 GBP2024-03-31
Other Debtors
Current
7,018 GBP2024-03-31
1,713 GBP2023-03-31
Prepayments
Current
564,375 GBP2024-03-31
435,248 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,811,701 GBP2024-03-31
3,777,153 GBP2023-03-31
Other Debtors
Non-current
124,684 GBP2024-03-31
131,733 GBP2023-03-31
Debtors
Non-current
259,054 GBP2024-03-31
791,209 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
37,346 GBP2024-03-31
43,561 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
9,516 GBP2024-03-31
8,912 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,617,121 GBP2024-03-31
1,736,088 GBP2023-03-31
Amounts owed to group undertakings
Current
2 GBP2024-03-31
3 GBP2023-03-31
Corporation Tax Payable
Current
144,245 GBP2024-03-31
185,062 GBP2023-03-31
Other Taxation & Social Security Payable
Current
85,527 GBP2024-03-31
81,057 GBP2023-03-31
Other Creditors
Current
466,197 GBP2024-03-31
248,533 GBP2023-03-31
Accrued Liabilities
Current
248,451 GBP2024-03-31
380,378 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
37,346 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
22,172 GBP2024-03-31
31,688 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
37,346 GBP2024-03-31
43,561 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
31,688 GBP2023-03-31
hire purchase agreements
31,688 GBP2024-03-31
40,600 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,019,297 GBP2024-03-31
982,160 GBP2023-03-31
Between one and five year
1,430,273 GBP2024-03-31
1,904,330 GBP2023-03-31
All periods
2,449,570 GBP2024-03-31
2,886,490 GBP2023-03-31
Bank Borrowings
Secured
37,346 GBP2024-03-31
80,907 GBP2023-03-31
Total Borrowings
Secured
535,231 GBP2024-03-31
370,040 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
131,776 GBP2024-03-31
151,909 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
120,310 GBP2024-03-31
126,870 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
148 shares2024-03-31
Class 2 ordinary share
100 shares2024-03-31