(expand)Intangible Assets
4,860 GBP2025-03-31
26,126 GBP2024-03-31
Property, Plant & Equipment
365,000 GBP2025-03-31
537,243 GBP2024-03-31
Fixed Assets - Investments
558,002 GBP2025-03-31
101,002 GBP2024-03-31
Fixed Assets
927,862 GBP2025-03-31
664,371 GBP2024-03-31
Total Inventories
25,211 GBP2025-03-31
30,818 GBP2024-03-31
Debtors
4,600,244 GBP2025-03-31
4,070,755 GBP2024-03-31
Cash at bank and in hand
18,181 GBP2025-03-31
181,515 GBP2024-03-31
Current Assets
4,643,636 GBP2025-03-31
4,283,088 GBP2024-03-31
Net Current Assets/Liabilities
1,117,663 GBP2025-03-31
1,387,669 GBP2024-03-31
Total Assets Less Current Liabilities
2,045,525 GBP2025-03-31
2,052,040 GBP2024-03-31
Creditors
Non-current
-12,054 GBP2025-03-31
-22,172 GBP2024-03-31
Net Assets/Liabilities
1,839,299 GBP2025-03-31
1,909,558 GBP2024-03-31
Equity
Called up share capital
74 GBP2025-03-31
74 GBP2024-03-31
79 GBP2023-03-31
Capital redemption reserve
32 GBP2025-03-31
32 GBP2024-03-31
27 GBP2023-03-31
Retained earnings (accumulated losses)
1,839,193 GBP2025-03-31
1,909,452 GBP2024-03-31
2,068,855 GBP2023-03-31
Equity
1,839,299 GBP2025-03-31
1,909,558 GBP2024-03-31
2,068,961 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2024-04-01 ~ 2025-03-31
-518,745 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-300,000 GBP2024-04-01 ~ 2025-03-31
-518,745 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
229,741 GBP2024-04-01 ~ 2025-03-31
359,342 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,416,483 GBP2024-04-01 ~ 2025-03-31
4,035,674 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
386,737 GBP2024-04-01 ~ 2025-03-31
352,756 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
195,843 GBP2024-04-01 ~ 2025-03-31
304,436 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,999,063 GBP2024-04-01 ~ 2025-03-31
4,692,866 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1492024-04-01 ~ 2025-03-31
1502023-04-01 ~ 2024-03-31
Director Remuneration
53,695 GBP2024-04-01 ~ 2025-03-31
28,154 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
207,304 GBP2024-04-01 ~ 2025-03-31
198,990 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
20,000 GBP2024-04-01 ~ 2025-03-31
16,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
7,711 GBP2024-04-01 ~ 2025-03-31
144,245 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
77,829 GBP2024-04-01 ~ 2025-03-31
124,257 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
160,625 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
35,000 GBP2024-03-31
Intangible Assets - Gross Cost
195,625 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
160,625 GBP2025-03-31
151,026 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
30,140 GBP2025-03-31
18,473 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
190,765 GBP2025-03-31
169,499 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,599 GBP2024-04-01 ~ 2025-03-31
Patents/Trademarks/Licences/Concessions
11,667 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
21,266 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
4,860 GBP2025-03-31
16,527 GBP2024-03-31
Net goodwill
9,599 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
25,144 GBP2024-03-31
Furniture and fittings
605,570 GBP2025-03-31
605,164 GBP2024-03-31
Motor vehicles
218,277 GBP2025-03-31
216,768 GBP2024-03-31
Computers
135,171 GBP2025-03-31
148,588 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
984,162 GBP2025-03-31
995,664 GBP2024-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-6,092 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-40,991 GBP2024-04-01 ~ 2025-03-31
Computers
-31,167 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-78,250 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
12,356 GBP2024-03-31
Furniture and fittings
409,030 GBP2025-03-31
292,154 GBP2024-03-31
Motor vehicles
112,862 GBP2025-03-31
77,091 GBP2024-03-31
Computers
78,628 GBP2025-03-31
76,820 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
619,162 GBP2025-03-31
458,421 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
122,063 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
58,536 GBP2024-04-01 ~ 2025-03-31
Computers
32,418 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
219,303 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-5,187 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-22,765 GBP2024-04-01 ~ 2025-03-31
Computers
-30,610 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-58,562 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
196,540 GBP2025-03-31
313,010 GBP2024-03-31
Motor vehicles
105,415 GBP2025-03-31
139,677 GBP2024-03-31
Computers
56,543 GBP2025-03-31
71,768 GBP2024-03-31
Land and buildings, Short leasehold
12,788 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
11,999 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
15,199 GBP2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
27,198 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
2 GBP2025-03-31
2 GBP2024-03-31
Investments in Group Undertakings
2 GBP2025-03-31
2 GBP2024-03-31
Merchandise
25,211 GBP2025-03-31
30,818 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,664,314 GBP2025-03-31
2,396,242 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
788,584 GBP2025-03-31
452,207 GBP2024-03-31
Other Debtors
Current
134,370 GBP2025-03-31
7,018 GBP2024-03-31
Prepayments
Current
496,829 GBP2025-03-31
564,375 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
4,475,659 GBP2025-03-31
Current, Amounts falling due within one year
3,811,701 GBP2024-03-31
Other Debtors
Non-current
124,585 GBP2025-03-31
124,684 GBP2024-03-31
Debtors
Non-current
124,585 GBP2025-03-31
259,054 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
102,748 GBP2025-03-31
37,346 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
10,118 GBP2025-03-31
9,516 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,925,384 GBP2025-03-31
1,617,121 GBP2024-03-31
Amounts owed to group undertakings
Current
2 GBP2025-03-31
2 GBP2024-03-31
Corporation Tax Payable
Current
7,711 GBP2025-03-31
144,245 GBP2024-03-31
Other Taxation & Social Security Payable
Current
90,035 GBP2025-03-31
85,527 GBP2024-03-31
Other Creditors
Current
872,123 GBP2025-03-31
466,197 GBP2024-03-31
Accrued Liabilities
Current
214,159 GBP2025-03-31
248,451 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
12,054 GBP2025-03-31
22,172 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
37,346 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
10,118 GBP2025-03-31
hire purchase agreements
22,172 GBP2025-03-31
31,688 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
942,035 GBP2025-03-31
1,019,297 GBP2024-03-31
Between one and five year
920,973 GBP2025-03-31
1,430,273 GBP2024-03-31
All periods
1,863,008 GBP2025-03-31
2,449,570 GBP2024-03-31
Bank Borrowings
Secured
102,748 GBP2025-03-31
37,346 GBP2024-03-31
Total Borrowings
Secured
997,043 GBP2025-03-31
535,231 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
89,582 GBP2025-03-31
131,776 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
194,172 GBP2025-03-31
120,310 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
148 shares2025-03-31