Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
29,469 GBP2024-12-31
39,303 GBP2023-12-31
Total Inventories
937,705 GBP2024-12-31
875,703 GBP2023-12-31
Debtors
56,541 GBP2024-12-31
97,406 GBP2023-12-31
Cash at bank and in hand
30,653 GBP2024-12-31
73,121 GBP2023-12-31
Current Assets
1,024,899 GBP2024-12-31
1,046,230 GBP2023-12-31
Net Current Assets/Liabilities
538,380 GBP2024-12-31
581,435 GBP2023-12-31
Total Assets Less Current Liabilities
567,849 GBP2024-12-31
620,738 GBP2023-12-31
Creditors
Non-current
-955 GBP2024-12-31
-6,683 GBP2023-12-31
Net Assets/Liabilities
565,473 GBP2024-12-31
611,605 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
555,473 GBP2024-12-31
601,605 GBP2023-12-31
Equity
565,473 GBP2024-12-31
611,605 GBP2023-12-31
Average Number of Employees
112024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
8,767 GBP2024-12-31
8,767 GBP2023-12-31
Plant and equipment
15,916 GBP2024-12-31
15,916 GBP2023-12-31
Furniture and fittings
28,422 GBP2024-12-31
28,422 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,763 GBP2024-12-31
8,762 GBP2023-12-31
Plant and equipment
14,431 GBP2024-12-31
13,935 GBP2023-12-31
Furniture and fittings
27,883 GBP2024-12-31
27,703 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
496 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
180 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
4 GBP2024-12-31
5 GBP2023-12-31
Plant and equipment
1,485 GBP2024-12-31
1,981 GBP2023-12-31
Furniture and fittings
539 GBP2024-12-31
719 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
118,892 GBP2024-12-31
118,892 GBP2023-12-31
Computers
15,313 GBP2024-12-31
15,438 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
187,310 GBP2024-12-31
187,435 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-125 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-125 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
93,060 GBP2024-12-31
84,449 GBP2023-12-31
Computers
13,704 GBP2024-12-31
13,283 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
157,841 GBP2024-12-31
148,132 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
8,611 GBP2024-01-01 ~ 2024-12-31
Computers
539 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,827 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-118 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-118 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
25,832 GBP2024-12-31
34,443 GBP2023-12-31
Computers
1,609 GBP2024-12-31
2,155 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
23,992 GBP2024-12-31
64,878 GBP2023-12-31
Prepayments
Current
32,549 GBP2024-12-31
32,528 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
56,541 GBP2024-12-31
97,406 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
5,728 GBP2024-12-31
5,728 GBP2023-12-31
Trade Creditors/Trade Payables
Current
46,662 GBP2024-12-31
28,234 GBP2023-12-31
Corporation Tax Payable
Current
-3,163 GBP2024-12-31
11,248 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,746 GBP2024-12-31
5,873 GBP2023-12-31
Other Creditors
Current
2,628 GBP2024-12-31
2,133 GBP2023-12-31
Accrued Liabilities
Current
3,520 GBP2024-12-31
7,210 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
955 GBP2024-12-31
6,683 GBP2023-12-31
Total Borrowings
Secured
422,366 GBP2024-12-31
404,432 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-15,732 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-30,400 GBP2024-01-01 ~ 2024-12-31