Cost of Sales
-5,178,000 GBP2022-10-01 ~ 2024-03-31
-2,776,000 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-3,160,000 GBP2022-10-01 ~ 2024-03-31
-2,083,000 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-10-01 ~ 2024-03-31
0 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-15,932,000 GBP2022-10-01 ~ 2024-03-31
-2,275,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
-15,994,000 GBP2022-10-01 ~ 2024-03-31
-2,228,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
258,000 GBP2024-03-31
403,000 GBP2022-09-30
Investment Property
39,900,000 GBP2024-03-31
55,746,000 GBP2022-09-30
Fixed Assets - Investments
7,244,000 GBP2024-03-31
7,047,000 GBP2022-09-30
Fixed Assets
47,402,000 GBP2024-03-31
63,196,000 GBP2022-09-30
Debtors
390,000 GBP2024-03-31
780,000 GBP2022-09-30
Cash at bank and in hand
948,000 GBP2024-03-31
1,241,000 GBP2022-09-30
Current Assets
1,338,000 GBP2024-03-31
2,021,000 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-27,661,000 GBP2024-03-31
-1,238,000 GBP2022-09-30
Net Current Assets/Liabilities
-26,323,000 GBP2024-03-31
783,000 GBP2022-09-30
Total Assets Less Current Liabilities
21,079,000 GBP2024-03-31
63,979,000 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-03-31
-26,906,000 GBP2022-09-30
Net Assets/Liabilities
21,079,000 GBP2024-03-31
37,073,000 GBP2022-09-30
Equity
Called up share capital
7,455,000 GBP2024-03-31
7,455,000 GBP2022-09-30
7,455,000 GBP2021-09-30
Share premium
2,859,000 GBP2024-03-31
2,859,000 GBP2022-09-30
2,859,000 GBP2021-09-30
Revaluation reserve
7,191,000 GBP2024-03-31
11,157,000 GBP2022-09-30
2,105,000 GBP2021-09-30
Capital redemption reserve
531,000 GBP2024-03-31
531,000 GBP2022-09-30
531,000 GBP2021-09-30
Retained earnings (accumulated losses)
3,043,000 GBP2024-03-31
15,071,000 GBP2022-09-30
Equity
21,079,000 GBP2024-03-31
37,073,000 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
-15,932,000 GBP2022-10-01 ~ 2024-03-31
-2,275,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
922022-10-01 ~ 2024-03-31
912021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
119,000 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
193,000 GBP2022-10-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-15,932,000 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
406,000 GBP2024-03-31
389,000 GBP2022-09-30
Computers
1,056,000 GBP2024-03-31
1,051,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,462,000 GBP2024-03-31
1,440,000 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-8,000 GBP2022-10-01 ~ 2024-03-31
Computers
-36,000 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-44,000 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
322,000 GBP2024-03-31
277,000 GBP2022-09-30
Computers
882,000 GBP2024-03-31
760,000 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,204,000 GBP2024-03-31
1,037,000 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
52,000 GBP2022-10-01 ~ 2024-03-31
Computers
157,000 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
209,000 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-7,000 GBP2022-10-01 ~ 2024-03-31
Computers
-35,000 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,000 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
84,000 GBP2024-03-31
112,000 GBP2022-09-30
Computers
174,000 GBP2024-03-31
291,000 GBP2022-09-30
Investment Property - Fair Value Model
39,900,000 GBP2024-03-31
55,746,000 GBP2022-09-30
Disposals of Investment Property - Fair Value Model
-1,486,000 GBP2022-10-01 ~ 2024-03-31
Trade Debtors/Trade Receivables
Current
103,000 GBP2024-03-31
Other Debtors
Current
14,000 GBP2024-03-31
16,000 GBP2022-09-30
Prepayments/Accrued Income
Current
273,000 GBP2024-03-31
447,000 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
390,000 GBP2024-03-31
780,000 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
26,250,000 GBP2024-03-31
0 GBP2022-09-30
Trade Creditors/Trade Payables
Current
108,000 GBP2024-03-31
353,000 GBP2022-09-30
Other Taxation & Social Security Payable
Current
227,000 GBP2024-03-31
207,000 GBP2022-09-30
Other Creditors
Current
472,000 GBP2024-03-31
476,000 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
604,000 GBP2024-03-31
202,000 GBP2022-09-30
Creditors
Current
27,661,000 GBP2024-03-31
1,238,000 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-03-31
26,906,000 GBP2022-09-30
Bank Borrowings
26,250,000 GBP2024-03-31
26,906,000 GBP2022-09-30
Total Borrowings
Current
26,250,000 GBP2024-03-31
0 GBP2022-09-30
Non-current
0 GBP2024-03-31
26,906,000 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,000 GBP2024-03-31
6,000 GBP2022-09-30
Between two and five year
4,000 GBP2024-03-31
7,000 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,000 GBP2024-03-31
13,000 GBP2022-09-30