Turnover/Revenue
16,251,480 GBP2023-03-01 ~ 2024-02-29
19,147,015 GBP2021-09-01 ~ 2023-02-28
Cost of Sales
-11,261,561 GBP2023-03-01 ~ 2024-02-29
-13,313,441 GBP2021-09-01 ~ 2023-02-28
Gross Profit/Loss
4,989,919 GBP2023-03-01 ~ 2024-02-29
5,833,574 GBP2021-09-01 ~ 2023-02-28
Administrative Expenses
-2,655,552 GBP2023-03-01 ~ 2024-02-29
-3,714,288 GBP2021-09-01 ~ 2023-02-28
Operating Profit/Loss
2,334,367 GBP2023-03-01 ~ 2024-02-29
2,119,286 GBP2021-09-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
46 GBP2023-03-01 ~ 2024-02-29
391 GBP2021-09-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
-55,403 GBP2023-03-01 ~ 2024-02-29
-29,388 GBP2021-09-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
2,279,010 GBP2023-03-01 ~ 2024-02-29
2,090,289 GBP2021-09-01 ~ 2023-02-28
Profit/Loss
1,718,032 GBP2023-03-01 ~ 2024-02-29
1,713,296 GBP2021-09-01 ~ 2023-02-28
Dividends Paid
-1,500,000 GBP2023-03-01 ~ 2024-02-29
-1,600,000 GBP2021-09-01 ~ 2023-02-28
Property, Plant & Equipment
1,649,671 GBP2024-02-29
1,129,957 GBP2023-02-28
Total Inventories
212,374 GBP2024-02-29
256,640 GBP2023-02-28
Debtors
Current
2,409,792 GBP2024-02-29
1,543,929 GBP2023-02-28
Cash at bank and in hand
457,792 GBP2024-02-29
1,069,710 GBP2023-02-28
Current Assets
3,079,958 GBP2024-02-29
2,870,279 GBP2023-02-28
Net Current Assets/Liabilities
-32,159 GBP2024-02-29
-87,392 GBP2023-02-28
Total Assets Less Current Liabilities
1,617,512 GBP2024-02-29
1,042,565 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-469,526 GBP2024-02-29
-211,780 GBP2023-02-28
Net Assets/Liabilities
798,279 GBP2024-02-29
580,248 GBP2023-02-28
Property, Plant & Equipment - Depreciation Expense
355,387 GBP2023-03-01 ~ 2024-02-29
410,642 GBP2021-09-01 ~ 2023-02-28
Wages/Salaries
2,314,104 GBP2023-03-01 ~ 2024-02-29
2,924,665 GBP2021-09-01 ~ 2023-02-28
Social Security Costs
219,436 GBP2023-03-01 ~ 2024-02-29
277,646 GBP2021-09-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
2,601,687 GBP2023-03-01 ~ 2024-02-29
3,297,141 GBP2021-09-01 ~ 2023-02-28
Average number of employees in administration and support functions
112023-03-01 ~ 2024-02-29
202021-09-01 ~ 2023-02-28
Average Number of Employees
682023-03-01 ~ 2024-02-29
662021-09-01 ~ 2023-02-28
Audit Fees/Expenses
24,250 GBP2023-03-01 ~ 2024-02-29
22,950 GBP2021-09-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
99,169 GBP2023-03-01 ~ 2024-02-29
4,120 GBP2021-09-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
558,130 GBP2023-03-01 ~ 2024-02-29
397,155 GBP2021-09-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Furniture and fittings
56,945 GBP2024-02-29
37,745 GBP2023-02-28
Plant and equipment
1,664,331 GBP2024-02-29
1,108,652 GBP2023-02-28
Office equipment
28,523 GBP2024-02-29
26,792 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,472 GBP2024-02-29
8,786 GBP2023-02-28
Plant and equipment
879,463 GBP2024-02-29
709,570 GBP2023-02-28
Office equipment
18,525 GBP2024-02-29
15,396 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,686 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
169,893 GBP2023-03-01 ~ 2024-02-29
Office equipment
3,129 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Furniture and fittings
43,473 GBP2024-02-29
28,959 GBP2023-02-28
Plant and equipment
784,868 GBP2024-02-29
399,082 GBP2023-02-28
Office equipment
9,998 GBP2024-02-29
11,396 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Motor vehicles
821,212 GBP2024-02-29
742,884 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
2,875,842 GBP2024-02-29
2,160,806 GBP2023-02-28
Property, Plant & Equipment - Disposals
Motor vehicles
-394,949 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-394,949 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
234,197 GBP2024-02-29
269,093 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,226,171 GBP2024-02-29
1,030,849 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
125,169 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
355,387 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-160,065 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-160,065 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Motor vehicles
587,015 GBP2024-02-29
473,791 GBP2023-02-28
Value of work in progress
71,637 GBP2024-02-29
155,663 GBP2023-02-28
Other types of inventories not specified separately
140,737 GBP2024-02-29
100,977 GBP2023-02-28
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
180,346 GBP2024-02-29
87,277 GBP2023-02-28
Other Debtors
Current, Amounts falling due within one year
1,288 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
2,409,792 GBP2024-02-29
1,543,929 GBP2023-02-28
Cash and Cash Equivalents
457,792 GBP2024-02-29
1,069,710 GBP2023-02-28
Total Borrowings
Current, Amounts falling due within one year
314,826 GBP2024-02-29
248,311 GBP2023-02-28
Non-current, Amounts falling due after one year
469,526 GBP2024-02-29
211,780 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
349,707 GBP2024-02-29
250,537 GBP2023-02-28
Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-02-29
100 shares2023-02-28
Par Value of Share
Class 2 ordinary share
12023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2024-02-29
10 shares2023-02-28
Number of Shares Issued (Fully Paid)
110 shares2024-02-29
110 shares2023-02-28
Nominal value of allotted share capital
110 GBP2023-03-01 ~ 2024-02-29
110 GBP2021-09-01 ~ 2023-02-28
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
314,826 GBP2024-02-29
248,311 GBP2023-02-28
Minimum gross finance lease payments owing
784,352 GBP2024-02-29
460,091 GBP2023-02-28