Administrative Expenses
-3,035,794 GBP2024-02-29 ~ 2025-02-28
-2,655,553 GBP2023-03-01 ~ 2024-02-28
Other Interest Receivable/Similar Income (Finance Income)
331 GBP2024-02-29 ~ 2025-02-28
46 GBP2023-03-01 ~ 2024-02-28
Interest Payable/Similar Charges (Finance Costs)
-62,805 GBP2024-02-29 ~ 2025-02-28
-55,403 GBP2023-03-01 ~ 2024-02-28
Profit/Loss on Ordinary Activities Before Tax
1,585,047 GBP2024-02-29 ~ 2025-02-28
2,424,322 GBP2023-03-01 ~ 2024-02-28
Profit/Loss
1,170,750 GBP2024-02-29 ~ 2025-02-28
1,863,345 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment
2,027,321 GBP2025-02-28
1,649,671 GBP2024-02-28
Debtors
2,577,762 GBP2025-02-28
2,409,792 GBP2024-02-28
Cash at bank and in hand
1,076,550 GBP2025-02-28
457,792 GBP2024-02-28
Current Assets
4,007,949 GBP2025-02-28
3,079,958 GBP2024-02-28
Creditors
Amounts falling due within one year
-4,273,338 GBP2025-02-28
-2,966,804 GBP2024-02-28
Net Current Assets/Liabilities
-265,389 GBP2025-02-28
113,154 GBP2024-02-28
Total Assets Less Current Liabilities
1,761,932 GBP2025-02-28
1,762,825 GBP2024-02-28
Creditors
Amounts falling due after one year
-577,953 GBP2025-02-28
-469,526 GBP2024-02-28
Net Assets/Liabilities
714,342 GBP2025-02-28
943,592 GBP2024-02-28
Equity
Called up share capital
110 GBP2025-02-28
110 GBP2024-02-28
110 GBP2023-02-28
Retained earnings (accumulated losses)
714,232 GBP2025-02-28
943,482 GBP2024-02-28
580,137 GBP2023-02-28
Equity
714,342 GBP2025-02-28
943,592 GBP2024-02-28
Profit/Loss
Retained earnings (accumulated losses)
1,170,750 GBP2024-02-29 ~ 2025-02-28
1,863,345 GBP2023-03-01 ~ 2024-02-28
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-03-01 ~ 2024-02-28
Dividends Paid
-1,400,000 GBP2024-02-29 ~ 2025-02-28
Audit Fees/Expenses
26,300 GBP2024-02-29 ~ 2025-02-28
24,250 GBP2023-03-01 ~ 2024-02-28
Average Number of Employees
682024-02-29 ~ 2025-02-28
682023-03-01 ~ 2024-02-28
Wages/Salaries
2,467,731 GBP2024-02-29 ~ 2025-02-28
2,314,104 GBP2023-03-01 ~ 2024-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,370 GBP2024-02-29 ~ 2025-02-28
51,595 GBP2023-03-01 ~ 2024-02-28
Staff Costs/Employee Benefits Expense
2,759,102 GBP2024-02-29 ~ 2025-02-28
2,585,136 GBP2023-03-01 ~ 2024-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
119,930 GBP2024-02-29 ~ 2025-02-28
99,169 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
314,304 GBP2025-02-28
304,831 GBP2024-02-28
Plant and equipment
2,309,595 GBP2025-02-28
1,664,331 GBP2024-02-28
Furniture and fittings
56,946 GBP2025-02-28
56,946 GBP2024-02-28
Computers
30,414 GBP2025-02-28
28,523 GBP2024-02-28
Motor vehicles
943,056 GBP2025-02-28
821,211 GBP2024-02-28
Property, Plant & Equipment - Gross Cost
3,654,315 GBP2025-02-28
2,875,842 GBP2024-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
-17,068 GBP2024-02-29 ~ 2025-02-28
Furniture and fittings
0 GBP2024-02-29 ~ 2025-02-28
Computers
-1,761 GBP2024-02-29 ~ 2025-02-28
Motor vehicles
-179,390 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals
-198,219 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
142,968 GBP2025-02-28
80,514 GBP2024-02-28
Plant and equipment
1,120,793 GBP2025-02-28
879,463 GBP2024-02-28
Furniture and fittings
20,260 GBP2025-02-28
13,472 GBP2024-02-28
Computers
20,075 GBP2025-02-28
18,525 GBP2024-02-28
Motor vehicles
322,898 GBP2025-02-28
234,197 GBP2024-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,626,994 GBP2025-02-28
1,226,171 GBP2024-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
62,454 GBP2024-02-29 ~ 2025-02-28
Plant and equipment
251,856 GBP2024-02-29 ~ 2025-02-28
Furniture and fittings
6,788 GBP2024-02-29 ~ 2025-02-28
Computers
3,246 GBP2024-02-29 ~ 2025-02-28
Motor vehicles
162,717 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
487,061 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,526 GBP2024-02-29 ~ 2025-02-28
Furniture and fittings
0 GBP2024-02-29 ~ 2025-02-28
Computers
-1,696 GBP2024-02-29 ~ 2025-02-28
Motor vehicles
-74,016 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-86,238 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment
Improvements to leasehold property
171,336 GBP2025-02-28
224,317 GBP2024-02-28
Plant and equipment
1,188,802 GBP2025-02-28
784,868 GBP2024-02-28
Furniture and fittings
36,686 GBP2025-02-28
43,474 GBP2024-02-28
Computers
10,339 GBP2025-02-28
9,998 GBP2024-02-28
Motor vehicles
620,158 GBP2025-02-28
587,014 GBP2024-02-28
Finished Goods/Goods for Resale
30,680 GBP2025-02-28
0 GBP2024-02-28
Trade Debtors/Trade Receivables
Current
155,498 GBP2025-02-28
180,346 GBP2024-02-28
Amounts Owed by Group Undertakings
Current
2,357,834 GBP2025-02-28
2,106,122 GBP2024-02-28
Other Debtors
Current
27,003 GBP2025-02-28
1,200 GBP2024-02-28
Prepayments/Accrued Income
Current
37,427 GBP2025-02-28
122,124 GBP2024-02-28
Finance Lease Liabilities - Total Present Value
Current
546,013 GBP2025-02-28
314,826 GBP2024-02-28
Trade Creditors/Trade Payables
Current
1,402,709 GBP2025-02-28
988,587 GBP2024-02-28
Corporation Tax Payable
Current
456,850 GBP2025-02-28
555,352 GBP2024-02-28
Other Taxation & Social Security Payable
Current
232,651 GBP2025-02-28
305,316 GBP2024-02-28
Other Creditors
Current
143,980 GBP2025-02-28
96,998 GBP2024-02-28
Accrued Liabilities/Deferred Income
Current
167,274 GBP2025-02-28
95,983 GBP2024-02-28
Finance Lease Liabilities - Total Present Value
Non-current
577,953 GBP2025-02-28
469,526 GBP2024-02-28
Minimum gross finance lease payments owing
Amounts falling due within one year
546,013 GBP2025-02-28
314,826 GBP2024-02-28
Minimum gross finance lease payments owing
1,123,966 GBP2025-02-28
784,352 GBP2024-02-28
Deferred Tax Liabilities
469,637 GBP2025-02-28
349,707 GBP2024-02-28
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-29 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-02-28
100 shares2024-02-28
Par Value of Share
Class 2 ordinary share
1 GBP2024-02-29 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2025-02-28
10 shares2024-02-28
Equity
Called up share capital
110 GBP2025-02-28
110 GBP2024-02-28