Average Number of Employees
472023-09-01 ~ 2024-08-31
472022-09-01 ~ 2023-08-31
Intangible Assets
1,305,912 GBP2024-08-31
1,194,677 GBP2023-08-31
Property, Plant & Equipment
2,514,952 GBP2024-08-31
2,379,789 GBP2023-08-31
Fixed Assets - Investments
38,505 GBP2024-08-31
38,505 GBP2023-08-31
Fixed Assets
3,859,369 GBP2024-08-31
3,612,971 GBP2023-08-31
Total Inventories
3,796,583 GBP2024-08-31
2,655,146 GBP2023-08-31
Debtors
Current
1,876,141 GBP2024-08-31
1,145,232 GBP2023-08-31
Cash at bank and in hand
4,285,394 GBP2024-08-31
3,461,183 GBP2023-08-31
Current Assets
9,958,118 GBP2024-08-31
7,261,561 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-3,921,631 GBP2024-08-31
Net Current Assets/Liabilities
6,036,487 GBP2024-08-31
6,051,102 GBP2023-08-31
Total Assets Less Current Liabilities
9,895,856 GBP2024-08-31
9,664,073 GBP2023-08-31
Net Assets/Liabilities
9,408,498 GBP2024-08-31
9,179,009 GBP2023-08-31
Equity
Called up share capital
647,498 GBP2024-08-31
647,498 GBP2023-08-31
Share premium
6,112,054 GBP2023-08-31
Revaluation reserve
194,991 GBP2024-08-31
199,012 GBP2023-08-31
Retained earnings (accumulated losses)
8,566,009 GBP2024-08-31
2,220,445 GBP2023-08-31
813,888 GBP2022-09-01
Profit/Loss
229,489 GBP2023-09-01 ~ 2024-08-31
1,402,536 GBP2022-09-01 ~ 2023-08-31
Equity
9,408,498 GBP2024-08-31
9,179,009 GBP2023-08-31
Intangible Assets - Gross Cost
Development expenditure
2,511,234 GBP2024-08-31
2,132,937 GBP2023-08-31
Computer software
44,301 GBP2024-08-31
44,301 GBP2023-08-31
Intangible Assets - Gross Cost
2,555,535 GBP2024-08-31
2,177,238 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,205,822 GBP2024-08-31
940,449 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
1,249,623 GBP2024-08-31
982,561 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
267,062 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Development expenditure
1,305,412 GBP2024-08-31
1,192,488 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Buildings
633,454 GBP2024-08-31
607,656 GBP2023-08-31
Plant and equipment
849,324 GBP2024-08-31
744,673 GBP2023-08-31
Motor vehicles
4,682,715 GBP2024-08-31
4,106,519 GBP2023-08-31
Other
345,806 GBP2024-08-31
89,229 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
6,511,299 GBP2024-08-31
5,548,077 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-22,416 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-71,692 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-94,108 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
379,907 GBP2023-08-31
Motor vehicles
2,640,589 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,168,288 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
852,826 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-141 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-24,626 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,767 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
485,255 GBP2024-08-31
Motor vehicles
3,343,598 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,996,347 GBP2024-08-31
Property, Plant & Equipment
Buildings
465,960 GBP2024-08-31
459,864 GBP2023-08-31
Plant and equipment
364,069 GBP2024-08-31
364,766 GBP2023-08-31
Motor vehicles
1,339,117 GBP2024-08-31
1,465,930 GBP2023-08-31
Other
345,806 GBP2024-08-31
89,229 GBP2023-08-31
Land and buildings
465,960 GBP2024-08-31
459,864 GBP2023-08-31
Raw materials and consumables
1,633,807 GBP2024-08-31
1,252,465 GBP2023-08-31
Value of work in progress
855,293 GBP2024-08-31
618,357 GBP2023-08-31
Finished Goods/Goods for Resale
330,785 GBP2024-08-31
379,690 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,432,413 GBP2024-08-31
797,195 GBP2023-08-31
Other Debtors
Current
19,401 GBP2024-08-31
52,619 GBP2023-08-31
Prepayments/Accrued Income
Current
424,327 GBP2024-08-31
295,418 GBP2023-08-31
Other Remaining Borrowings
Current
1,500,000 GBP2024-08-31
Trade Creditors/Trade Payables
Current
746,661 GBP2024-08-31
682,848 GBP2023-08-31
Amounts owed to group undertakings
Current
36,363 GBP2024-08-31
Taxation/Social Security Payable
Current
204,401 GBP2024-08-31
54,118 GBP2023-08-31
Other Creditors
Current
415,655 GBP2024-08-31
105,426 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
1,018,551 GBP2024-08-31
368,067 GBP2023-08-31
Creditors
Current
3,921,631 GBP2024-08-31
1,210,459 GBP2023-08-31
Net Deferred Tax Liability/Asset
-487,358 GBP2024-08-31
-485,064 GBP2023-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,294 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-619,617 GBP2024-08-31
-578,075 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,913,810 shares2024-08-31
33,913,810 shares2023-08-31
Par Value of Share
Class 1 ordinary share
0.012023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
30,835,951 shares2024-08-31
30,835,951 shares2023-08-31
Par Value of Share
Class 2 ordinary share
0.012023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,292 GBP2024-08-31
59,188 GBP2023-08-31
Between one and five year
36,750 GBP2024-08-31
9,292 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
67,042 GBP2024-08-31
68,480 GBP2023-08-31