Cost of Sales
-6,281,058 GBP2024-01-01 ~ 2024-12-31
-5,174,751 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,781,600 GBP2024-01-01 ~ 2024-12-31
-1,494,940 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,519,964 GBP2024-01-01 ~ 2024-12-31
868,587 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-18,510 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,564,134 GBP2024-01-01 ~ 2024-12-31
3,317,950 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-784,744 GBP2024-01-01 ~ 2024-12-31
-585,464 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,779,390 GBP2024-01-01 ~ 2024-12-31
2,732,486 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,779,390 GBP2024-01-01 ~ 2024-12-31
2,732,486 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
43,651 GBP2024-12-31
52,004 GBP2023-12-31
Fixed Assets - Investments
88 GBP2024-12-31
88 GBP2023-12-31
Fixed Assets
43,739 GBP2024-12-31
52,092 GBP2023-12-31
Debtors
1,663,236 GBP2024-12-31
1,363,827 GBP2023-12-31
Cash at bank and in hand
2,876,674 GBP2024-12-31
3,436,495 GBP2023-12-31
Current Assets
6,395,418 GBP2024-12-31
6,382,651 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,085,374 GBP2024-12-31
Net Current Assets/Liabilities
4,310,044 GBP2024-12-31
4,522,301 GBP2023-12-31
Total Assets Less Current Liabilities
4,353,783 GBP2024-12-31
4,574,393 GBP2023-12-31
Equity
Called up share capital
70,000 GBP2024-12-31
70,000 GBP2023-12-31
70,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,283,783 GBP2024-12-31
4,504,393 GBP2023-12-31
5,771,907 GBP2022-12-31
Equity
4,353,783 GBP2024-12-31
4,574,393 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,779,390 GBP2024-01-01 ~ 2024-12-31
2,732,486 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-4,000,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
12,000 GBP2024-01-01 ~ 2024-12-31
10,750 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
432024-01-01 ~ 2024-12-31
382023-01-01 ~ 2023-12-31
Wages/Salaries
1,811,103 GBP2024-01-01 ~ 2024-12-31
1,716,484 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
153,896 GBP2024-01-01 ~ 2024-12-31
64,080 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,151,471 GBP2024-01-01 ~ 2024-12-31
1,942,050 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
137,667 GBP2024-01-01 ~ 2024-12-31
330,497 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,718 GBP2024-12-31
20,718 GBP2023-12-31
Furniture and fittings
73,300 GBP2024-12-31
50,465 GBP2023-12-31
Computers
31,146 GBP2024-12-31
30,729 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
125,164 GBP2024-12-31
101,912 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,955 GBP2024-12-31
12,264 GBP2023-12-31
Furniture and fittings
40,110 GBP2024-12-31
16,822 GBP2023-12-31
Computers
27,448 GBP2024-12-31
20,822 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
81,513 GBP2024-12-31
49,908 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,691 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
23,288 GBP2024-01-01 ~ 2024-12-31
Computers
6,626 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,605 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
6,763 GBP2024-12-31
8,454 GBP2023-12-31
Furniture and fittings
33,190 GBP2024-12-31
33,643 GBP2023-12-31
Computers
3,698 GBP2024-12-31
9,907 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,370,201 GBP2024-12-31
1,199,100 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
55,817 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
237,218 GBP2024-12-31
164,727 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,663,236 GBP2024-12-31
Amounts falling due within one year, Current
1,363,827 GBP2023-12-31
Trade Creditors/Trade Payables
Current
196,689 GBP2024-12-31
153,122 GBP2023-12-31
Amounts owed to group undertakings
Current
555,284 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
585,464 GBP2023-12-31
Other Taxation & Social Security Payable
Current
546,049 GBP2024-12-31
476,325 GBP2023-12-31
Other Creditors
Current
8,481 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
132,356 GBP2024-12-31
114,716 GBP2023-12-31
Creditors
Current
2,085,374 GBP2024-12-31
1,860,350 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70,000 shares2024-12-31
70,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
249,418 GBP2024-12-31
211,764 GBP2023-12-31
Between two and five year
188,360 GBP2024-12-31
345,587 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
437,778 GBP2024-12-31
557,351 GBP2023-12-31